International Company for Leasing S.A.E. (EGX: ICLE)
Egypt
· Delayed Price · Currency is EGP 41.00
0.00 (0.00%)
At close: Oct 15, 2024
ICLE Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 193.63 | 159.5 | 90.21 | 82.2 | 74.24 | 92.68 | Upgrade
|
| Depreciation & Amortization | 6.56 | 3.53 | 1.73 | 1.79 | 1.22 | 1.3 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -8 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 9.54 | 0.06 | - | Upgrade
|
| Provision for Credit Losses | 104.67 | 54.4 | 60.34 | - | - | - | Upgrade
|
| Change in Accounts Payable | -50.69 | -29.11 | 13.8 | 9.08 | 2.98 | -6.31 | Upgrade
|
| Change in Income Taxes | -63.64 | -27.42 | -28.49 | -25.4 | -60.76 | -30.17 | Upgrade
|
| Change in Other Net Operating Assets | -1,620 | -1,470 | -480.83 | -26.47 | 702.48 | -600.78 | Upgrade
|
| Other Operating Activities | 962.31 | 722.48 | 222.38 | 246.49 | 394.38 | 582.49 | Upgrade
|
| Operating Cash Flow | -478.32 | -612.29 | -119.43 | 295.08 | 1,115 | 46.03 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -73.53% | 2321.34% | -91.29% | Upgrade
|
| Capital Expenditures | -4.99 | -1.45 | -0.17 | -0.2 | -0.79 | -0.69 | Upgrade
|
| Sale of Property, Plant & Equipment | 32.9 | 44.24 | 1.04 | 5.02 | - | 48.35 | Upgrade
|
| Investment in Securities | - | - | - | - | - | 14 | Upgrade
|
| Investing Cash Flow | 27.91 | 42.79 | 0.87 | 4.83 | -0.79 | 61.66 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 269.89 | Upgrade
|
| Long-Term Debt Issued | - | 744.43 | 233.25 | - | - | - | Upgrade
|
| Total Debt Issued | 653.57 | 744.43 | 233.25 | - | - | 269.89 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -314.54 | - | Upgrade
|
| Long-Term Debt Repaid | - | -6.43 | -1.28 | -232.49 | -758.96 | -122.24 | Upgrade
|
| Total Debt Repaid | -23.69 | -6.43 | -1.28 | -232.49 | -1,073 | -122.24 | Upgrade
|
| Net Debt Issued (Repaid) | 629.87 | 738 | 231.98 | -232.49 | -1,073 | 147.65 | Upgrade
|
| Common Dividends Paid | -28.51 | -15.69 | -65.68 | -62.73 | -76.11 | -68.81 | Upgrade
|
| Other Financing Activities | -159.56 | -65.17 | -98.02 | - | - | -146.51 | Upgrade
|
| Financing Cash Flow | 441.8 | 657.14 | 68.27 | -295.22 | -1,150 | -67.67 | Upgrade
|
| Foreign Exchange Rate Adjustments | 65.87 | 12.59 | 20 | - | -0.22 | -20.45 | Upgrade
|
| Net Cash Flow | 57.19 | 97.74 | -30.2 | 4.98 | -36.4 | 19.58 | Upgrade
|
| Free Cash Flow | -483.31 | -613.74 | -119.6 | 294.88 | 1,114 | 45.35 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -73.52% | 2356.23% | - | Upgrade
|
| Free Cash Flow Margin | -259.51% | -278.04% | -131.92% | 203.76% | 704.41% | 23.47% | Upgrade
|
| Free Cash Flow Per Share | -24.17 | -30.69 | -5.98 | 14.74 | 55.69 | 2.27 | Upgrade
|
| Cash Interest Paid | - | - | - | 343 | 357.01 | 507.39 | Upgrade
|
| Cash Income Tax Paid | 63.64 | 27.42 | 28.49 | 25.4 | 60.76 | 30.17 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.