Ismailia / Misr Poultry Company S.A.E (EGX:ISMA)
Egypt · Delayed Price · Currency is EGP 12.50
+0.45 (3.73%)
At close: Feb 1, 2026
EGX:ISMA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 80.13 | 56.5 | 4.17 | - | 451.94 | 341.53 | |
Revenue Growth (YoY) | 249.64% | 1256.02% | - | - | 32.33% | -21.74% |
Cost of Revenue | 8.03 | 8.49 | 0.97 | 0.46 | 428.1 | 346.73 |
Gross Profit | 72.1 | 48.02 | 3.19 | -0.46 | 23.84 | -5.21 |
Selling, General & Admin | 10.82 | 8.64 | 18.29 | 19.4 | 16.48 | 14.68 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.05 | 0.05 |
Other Operating Expenses | -2.03 | 0.76 | -1.27 | 75.48 | -1.48 | 0.65 |
Operating Expenses | 9.1 | 9.72 | 17.02 | 94.87 | 15.98 | 16.52 |
Operating Income | 63 | 38.3 | -13.83 | -95.33 | 7.87 | -21.73 |
Interest Expense | - | -1.09 | -2.55 | -2.28 | -2.01 | -1.26 |
Interest & Investment Income | - | - | 0 | 0.08 | 0.04 | 0.02 |
Currency Exchange Gain (Loss) | 0.12 | - | 0.02 | 0.01 | - | - |
Other Non Operating Income (Expenses) | -0.23 | -0.15 | -0.37 | -1.2 | -1.14 | -0.85 |
EBT Excluding Unusual Items | 62.89 | 37.06 | -16.73 | -98.73 | 4.76 | -23.83 |
Gain (Loss) on Sale of Investments | - | - | -0.02 | - | -5.15 | - |
Gain (Loss) on Sale of Assets | 6.41 | - | -0.32 | 0.3 | - | -0.01 |
Legal Settlements | - | - | - | - | - | -0.06 |
Pretax Income | 69.3 | 37.06 | -17.07 | -98.43 | -0.39 | -23.9 |
Income Tax Expense | -0.59 | -0.5 | -0.4 | -6.99 | -0.72 | -3.13 |
Earnings From Continuing Operations | 69.88 | 37.56 | -16.67 | -91.44 | 0.33 | -20.76 |
Earnings From Discontinued Operations | - | - | -79.52 | -38.33 | - | - |
Net Income to Company | 69.88 | 37.56 | -96.18 | -129.77 | 0.33 | -20.76 |
Minority Interest in Earnings | 0 | 0 | - | 0 | 0 | 0 |
Net Income | 69.88 | 37.56 | -96.18 | -129.77 | 0.33 | -20.76 |
Net Income to Common | 69.88 | 37.56 | -96.18 | -129.77 | 0.33 | -20.76 |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 |
EPS (Basic) | 0.78 | 0.42 | -1.07 | -1.44 | 0.00 | -0.23 |
EPS (Diluted) | 0.78 | 0.42 | -1.07 | -1.44 | 0.00 | -0.23 |
Free Cash Flow | -4.17 | 16.98 | 23.95 | -26.99 | -10.13 | -22.7 |
Free Cash Flow Per Share | -0.05 | 0.19 | 0.27 | -0.30 | -0.11 | -0.25 |
Gross Margin | 89.98% | 84.98% | 76.65% | - | 5.28% | -1.52% |
Operating Margin | 78.62% | 67.78% | -331.83% | - | 1.74% | -6.36% |
Profit Margin | 87.22% | 66.48% | -2308.40% | - | 0.07% | -6.08% |
Free Cash Flow Margin | -5.20% | 30.05% | 574.91% | - | -2.24% | -6.65% |
EBITDA | 70.91 | 47.06 | -4.02 | -37.82 | 36.37 | 27.13 |
EBITDA Margin | 88.50% | 83.29% | -96.38% | - | 8.05% | 7.94% |
D&A For EBITDA | 7.91 | 8.76 | 9.81 | 57.51 | 28.5 | 48.86 |
EBIT | 63 | 38.3 | -13.83 | -95.33 | 7.87 | -21.73 |
EBIT Margin | 78.62% | 67.78% | - | - | 1.74% | -6.36% |
Advertising Expenses | - | 0.02 | 0.09 | 0.08 | 0.34 | 0.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.