Ismailia / Misr Poultry Company S.A.E (EGX:ISMA)
Egypt · Delayed Price · Currency is EGP 27.70
+0.75 (2.78%)
At close: Jun 4, 2026
EGX:ISMA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.5 | 56.5 | 56.5 | 4.17 | - | 451.94 | |
Revenue Growth (YoY) | -12.23% | - | 1256.02% | - | - | 32.33% |
Cost of Revenue | 7.28 | 7.28 | 8.49 | 0.97 | 0.46 | 428.1 |
Gross Profit | 49.22 | 49.22 | 48.02 | 3.19 | -0.46 | 23.84 |
Selling, General & Admin | 11.57 | 12.45 | 8.64 | 18.29 | 19.4 | 16.48 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.05 |
Other Operating Expenses | -1.71 | -1.89 | 0.76 | -1.27 | 75.48 | -1.48 |
Operating Expenses | 10.18 | 10.56 | 9.72 | 17.02 | 94.87 | 15.98 |
Operating Income | 39.04 | 38.66 | 38.3 | -13.83 | -95.33 | 7.87 |
Interest Expense | - | - | -1.09 | -2.55 | -2.28 | -2.01 |
Interest & Investment Income | - | - | - | 0 | 0.08 | 0.04 |
Currency Exchange Gain (Loss) | 0.08 | 0.15 | - | 0.02 | 0.01 | - |
Other Non Operating Income (Expenses) | -0.15 | -0.17 | -0.15 | -0.37 | -1.2 | -1.14 |
EBT Excluding Unusual Items | 38.96 | 38.64 | 37.06 | -16.73 | -98.73 | 4.76 |
Gain (Loss) on Sale of Investments | - | - | - | -0.02 | - | -5.15 |
Gain (Loss) on Sale of Assets | 0.3 | 6.41 | - | -0.32 | 0.3 | - |
Pretax Income | 39.26 | 45.04 | 37.06 | -17.07 | -98.43 | -0.39 |
Income Tax Expense | -0.72 | -0.6 | -0.5 | -0.4 | -6.99 | -0.72 |
Earnings From Continuing Operations | 39.98 | 45.64 | 37.56 | -16.67 | -91.44 | 0.33 |
Earnings From Discontinued Operations | - | - | - | -79.52 | -38.33 | - |
Net Income to Company | 39.98 | 45.64 | 37.56 | -96.18 | -129.77 | 0.33 |
Minority Interest in Earnings | - | - | - | - | 0 | 0 |
Net Income | 39.98 | 45.64 | 37.56 | -96.18 | -129.77 | 0.33 |
Net Income to Common | 39.98 | 45.64 | 37.56 | -96.18 | -129.77 | 0.33 |
Net Income Growth | -22.66% | 21.50% | - | - | - | - |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Change (YoY) | 0.23% | - | - | - | - | - |
EPS (Basic) | 0.44 | 0.51 | 0.42 | -1.07 | -1.44 | 0.00 |
EPS (Diluted) | 0.44 | 0.51 | 0.42 | -1.07 | -1.44 | 0.00 |
EPS Growth | -22.84% | 21.50% | - | - | - | - |
Free Cash Flow | -13.1 | -8.58 | 16.98 | 23.95 | -26.99 | -10.13 |
Free Cash Flow Per Share | -0.15 | -0.10 | 0.19 | 0.27 | -0.30 | -0.11 |
Gross Margin | 87.12% | 87.11% | 84.98% | 76.65% | - | 5.28% |
Operating Margin | 69.09% | 68.42% | 67.78% | -331.83% | - | 1.74% |
Profit Margin | 70.76% | 80.78% | 66.48% | -2308.40% | - | 0.07% |
Free Cash Flow Margin | -23.19% | -15.19% | 30.05% | 574.91% | - | -2.24% |
EBITDA | 46.54 | 46.17 | 47.06 | -4.02 | -37.82 | 36.37 |
EBITDA Margin | 82.38% | 81.71% | 83.29% | -96.38% | - | 8.05% |
D&A For EBITDA | 7.51 | 7.51 | 8.76 | 9.81 | 57.51 | 28.5 |
EBIT | 39.04 | 38.66 | 38.3 | -13.83 | -95.33 | 7.87 |
EBIT Margin | 69.09% | 68.42% | 67.78% | - | - | 1.74% |
Advertising Expenses | - | 0.09 | 0.02 | 0.09 | 0.08 | 0.34 |