Juhayna Food Industries S.A.E. (EGX:JUFO)
Egypt · Delayed Price · Currency is EGP 28.74
+0.34 (1.20%)
At close: Feb 2, 2026
EGX:JUFO Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 28,105 | 24,303 | 15,536 | 11,364 | 8,806 | 7,496 | |
Revenue Growth (YoY) | 23.82% | 56.43% | 36.71% | 29.05% | 17.48% | -1.83% |
Cost of Revenue | 21,610 | 16,939 | 11,944 | 8,498 | 6,282 | 5,102 |
Gross Profit | 6,495 | 7,364 | 3,592 | 2,866 | 2,524 | 2,394 |
Selling, General & Admin | 3,369 | 2,787 | 1,717 | 1,822 | 1,613 | 1,393 |
Other Operating Expenses | 171.37 | -19.76 | 94.86 | 34.05 | 75.74 | 125.16 |
Operating Expenses | 3,546 | 2,770 | 1,806 | 1,869 | 1,688 | 1,518 |
Operating Income | 2,949 | 4,594 | 1,786 | 997.3 | 835.58 | 875.66 |
Interest Expense | -1,143 | -801.96 | -191.1 | -103.9 | -89.57 | -178.24 |
Interest & Investment Income | 84.01 | 45.2 | 33.98 | 32.1 | 20.23 | 14.37 |
Earnings From Equity Investments | 1.92 | 2.36 | -1.26 | 1.81 | 0.65 | -0.39 |
Currency Exchange Gain (Loss) | 68.38 | 160.34 | -163.78 | -51.51 | 1.16 | 2.66 |
EBT Excluding Unusual Items | 1,961 | 4,000 | 1,464 | 875.8 | 768.04 | 714.05 |
Gain (Loss) on Sale of Investments | -0 | -522.06 | -115.11 | - | - | - |
Gain (Loss) on Sale of Assets | 29.44 | 89.63 | 15.53 | 23.18 | -1.15 | -16.52 |
Asset Writedown | 9.75 | 9.75 | 0.11 | 4.46 | -0.5 | -21.71 |
Pretax Income | 2,000 | 3,577 | 1,365 | 903.44 | 766.38 | 675.82 |
Income Tax Expense | 430.87 | 841.45 | 343.21 | 265.44 | 239.99 | 247.33 |
Earnings From Continuing Operations | 1,569 | 2,735 | 1,021 | 638 | 526.39 | 428.49 |
Minority Interest in Earnings | -0.19 | -0.1 | -0.55 | -0.28 | -0.19 | -0.11 |
Net Income | 1,569 | 2,735 | 1,021 | 637.72 | 526.2 | 428.38 |
Preferred Dividends & Other Adjustments | 277.52 | - | 103.28 | 41.21 | - | - |
Net Income to Common | 1,291 | 2,735 | 917.63 | 596.51 | 526.2 | 428.38 |
Net Income Growth | -39.19% | 167.93% | 60.09% | 21.19% | 22.84% | 30.33% |
Shares Outstanding (Basic) | 1,177 | 1,177 | 1,177 | 1,177 | 1,177 | 1,177 |
Shares Outstanding (Diluted) | 1,177 | 1,177 | 1,177 | 1,177 | 1,177 | 1,177 |
EPS (Basic) | 1.10 | 2.32 | 0.78 | 0.51 | 0.45 | 0.36 |
EPS (Diluted) | 1.10 | 2.32 | 0.78 | 0.51 | 0.45 | 0.36 |
EPS Growth | -47.86% | 198.08% | 53.83% | 13.36% | 22.84% | 30.33% |
Free Cash Flow | -1,821 | -36.52 | 1,101 | 302.13 | 600.16 | 870.91 |
Free Cash Flow Per Share | -1.55 | -0.03 | 0.94 | 0.26 | 0.51 | 0.74 |
Dividend Per Share | 0.240 | - | 0.160 | 0.120 | 0.280 | 0.160 |
Dividend Growth | 50.00% | - | 33.33% | -57.14% | 75.00% | - |
Gross Margin | 23.11% | 30.30% | 23.12% | 25.22% | 28.66% | 31.93% |
Operating Margin | 10.49% | 18.90% | 11.50% | 8.78% | 9.49% | 11.68% |
Profit Margin | 4.59% | 11.25% | 5.91% | 5.25% | 5.97% | 5.71% |
Free Cash Flow Margin | -6.48% | -0.15% | 7.08% | 2.66% | 6.82% | 11.62% |
EBITDA | 3,405 | 4,970 | 2,109 | 1,329 | 1,165 | 1,189 |
EBITDA Margin | 12.12% | 20.45% | 13.58% | 11.70% | 13.23% | 15.86% |
D&A For EBITDA | 455.67 | 376.59 | 322.79 | 332.2 | 329.17 | 313.38 |
EBIT | 2,949 | 4,594 | 1,786 | 997.3 | 835.58 | 875.66 |
EBIT Margin | 10.49% | 18.90% | 11.50% | 8.78% | 9.49% | 11.68% |
Effective Tax Rate | 21.54% | 23.52% | 25.15% | 29.38% | 31.31% | 36.60% |
Advertising Expenses | - | 569.88 | 264.13 | 667.85 | 571.95 | 410.09 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.