Lecico Egypt (S.A.E.) (EGX:LCSW)
Egypt flag Egypt · Delayed Price · Currency is EGP
26.59
-0.20 (-0.75%)
At close: Jun 4, 2025

Lecico Egypt (S.A.E.) Cash Flow Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
505.23890.33446.28-3.19-36.36-220.61
Upgrade
Depreciation & Amortization
192.05174.97115.36109.47115.3105.72
Upgrade
Other Amortization
4.614.072.831.180.89-
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.02-2.7727.09-0.11-0.22
Upgrade
Asset Writedown & Restructuring Costs
----159.33
Upgrade
Loss (Gain) From Sale of Investments
---6.92-1.14
Upgrade
Other Operating Activities
-278.51-214.75204.59248.71-21.2551.14
Upgrade
Change in Accounts Receivable
-160.94-268.5-27.01-286.91-34.2427.37
Upgrade
Change in Inventory
-788.32-1,025-227.19-297.84-142.88111.6
Upgrade
Change in Accounts Payable
347.36940.39-440.75333.86158.42229.49
Upgrade
Change in Other Net Operating Assets
41.1435.665.9129.68-7.32-
Upgrade
Operating Cash Flow
-137.41537.08137.25168.9747.45314.97
Upgrade
Operating Cash Flow Growth
-291.31%-18.77%256.08%-84.93%102.06%
Upgrade
Capital Expenditures
-403.05-284.96-264.41-103.77-65.33-57.98
Upgrade
Sale of Property, Plant & Equipment
0.020.023.5719.20.11214.79
Upgrade
Sale (Purchase) of Intangibles
-6.02-6.19-3.96-2.53-2.46-1.07
Upgrade
Investment in Securities
-----4.94
Upgrade
Other Investing Activities
-----16.5
Upgrade
Investing Cash Flow
-409.05-291.13-264.8-87.1-67.67177.18
Upgrade
Short-Term Debt Issued
--140.21423.32106.77-
Upgrade
Long-Term Debt Issued
-----2.28
Upgrade
Total Debt Issued
483.59-140.21423.32106.772.28
Upgrade
Short-Term Debt Repaid
--469----469
Upgrade
Long-Term Debt Repaid
--34.78-58.71-33.35-15.14-18.02
Upgrade
Total Debt Repaid
-309.96-503.78-58.71-33.35-15.14-487.02
Upgrade
Net Debt Issued (Repaid)
173.63-503.7881.51389.9791.63-484.74
Upgrade
Repurchase of Common Stock
---25.39---
Upgrade
Common Dividends Paid
----46.78-42.5-
Upgrade
Other Financing Activities
4.29153.8159.74-89.2128.76-16.96
Upgrade
Financing Cash Flow
177.92-349.98115.86253.9877.89-501.7
Upgrade
Miscellaneous Cash Flow Adjustments
-0.03----45-
Upgrade
Net Cash Flow
-368.57-104.04-11.69335.8512.67-9.54
Upgrade
Free Cash Flow
-540.45252.12-127.1665.2-17.88256.99
Upgrade
Free Cash Flow Growth
-----171.22%
Upgrade
Free Cash Flow Margin
-7.78%3.79%-2.63%1.99%-0.68%12.50%
Upgrade
Free Cash Flow Per Share
-6.763.15-1.590.81-0.223.21
Upgrade
Cash Interest Paid
273.67281.88248.8105.1180.11-
Upgrade
Cash Income Tax Paid
206.93201.3641.3955.3157.7725.42
Upgrade
Levered Free Cash Flow
-989.13-189.52-136.29-319.86-204.14304.63
Upgrade
Unlevered Free Cash Flow
-550.32-13.3419.2-254.16-155.11364.26
Upgrade
Change in Net Working Capital
979.61620.57417.05260.2244.03-399.79
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.