Madinet Masr For Housing and Development (EGX:MASR)
Egypt flag Egypt · Delayed Price · Currency is EGP
4.540
0.00 (0.00%)
At close: Jun 4, 2025

EGX:MASR Income Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
7,9478,4618,1135,3362,2303,097
Upgrade
Revenue
7,9478,4618,1135,3362,2303,097
Upgrade
Revenue Growth (YoY)
-21.63%4.28%52.04%139.25%-27.98%40.73%
Upgrade
Cost of Revenue
2,9482,7153,0313,3471,4801,383
Upgrade
Gross Profit
4,9995,7455,0821,989750.681,714
Upgrade
Selling, General & Admin
1,9232,0191,883762.61394.13410.03
Upgrade
Other Operating Expenses
-117.356.92110.56-0.29-73.9231.55
Upgrade
Operating Expenses
1,6991,9232,023707.53270.08447.99
Upgrade
Operating Income
3,3013,8223,0591,282480.61,266
Upgrade
Interest Expense
-604.07-584.07-445.01-478.34-228.88-128.29
Upgrade
Interest & Investment Income
584.48519.04172.89136.4489.75109.38
Upgrade
Currency Exchange Gain (Loss)
22.0822.082.053.730.38-0.14
Upgrade
Other Non Operating Income (Expenses)
-50.03-47.52-25.64-14.2-7.3-4.39
Upgrade
EBT Excluding Unusual Items
3,2533,7322,764929.41334.541,242
Upgrade
Gain (Loss) on Sale of Investments
19.6319.851.160.480.2818.15
Upgrade
Gain (Loss) on Sale of Assets
116.7116.7--0.032.14-8.07
Upgrade
Other Unusual Items
------17.69
Upgrade
Pretax Income
3,3893,8682,765929.86336.961,235
Upgrade
Income Tax Expense
826.97921.61630.21203.5753.66246.22
Upgrade
Earnings From Continuing Operations
2,5622,9472,135726.29283.29988.39
Upgrade
Minority Interest in Earnings
-33.09-32.44-6.6210.45-0.4612.84
Upgrade
Net Income
2,5292,9142,128736.74282.841,001
Upgrade
Preferred Dividends & Other Adjustments
378.99378.99277.04125.4640.22116.41
Upgrade
Net Income to Common
2,1502,5351,851611.28242.62884.83
Upgrade
Net Income Growth
-15.76%36.94%188.85%160.48%-71.75%2.07%
Upgrade
Shares Outstanding (Basic)
2,1352,1352,1352,0411,7531,702
Upgrade
Shares Outstanding (Diluted)
2,1352,1352,1352,0411,7531,702
Upgrade
Shares Change (YoY)
0.55%-4.60%16.46%2.96%-0.34%
Upgrade
EPS (Basic)
1.011.190.870.300.140.52
Upgrade
EPS (Diluted)
1.011.190.870.300.140.52
Upgrade
EPS Growth
-18.02%36.96%189.50%116.33%-73.37%1.41%
Upgrade
Free Cash Flow
-1,2262,0301,015-270.39-970.33
Upgrade
Free Cash Flow Per Share
-0.570.950.50-0.15-0.57
Upgrade
Dividend Per Share
0.2500.2500.2000.147-0.379
Upgrade
Dividend Growth
25.00%25.00%35.59%---
Upgrade
Gross Margin
62.91%67.91%62.64%37.28%33.66%55.34%
Upgrade
Operating Margin
41.53%45.17%37.71%24.02%21.55%40.87%
Upgrade
Profit Margin
27.06%29.96%22.81%11.46%10.88%28.57%
Upgrade
Free Cash Flow Margin
-14.49%25.02%19.02%-12.12%-31.33%
Upgrade
EBITDA
3,3153,8363,0611,302503.281,285
Upgrade
EBITDA Margin
41.72%45.34%37.72%24.39%22.56%41.50%
Upgrade
D&A For EBITDA
14.914.321.1819.7722.6819.7
Upgrade
EBIT
3,3013,8223,0591,282480.61,266
Upgrade
EBIT Margin
41.53%45.17%37.71%24.02%21.55%40.87%
Upgrade
Effective Tax Rate
24.40%23.82%22.79%21.89%15.93%19.94%
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.