Madinet Masr For Housing and Development (EGX:MASR)
Egypt
· Delayed Price · Currency is EGP 4.470
+0.060 (1.36%)
At close: Jun 25, 2025
EGX:MASR Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 7,947 | 8,461 | 8,113 | 5,336 | 2,230 | 3,097 | Upgrade
|
| 7,947 | 8,461 | 8,113 | 5,336 | 2,230 | 3,097 | Upgrade
| |
Revenue Growth (YoY) | -21.63% | 4.28% | 52.04% | 139.25% | -27.98% | 40.73% | Upgrade
|
Cost of Revenue | 2,948 | 2,715 | 3,031 | 3,347 | 1,480 | 1,383 | Upgrade
|
Gross Profit | 4,999 | 5,745 | 5,082 | 1,989 | 750.68 | 1,714 | Upgrade
|
Selling, General & Admin | 1,923 | 2,019 | 1,883 | 762.61 | 394.13 | 410.03 | Upgrade
|
Other Operating Expenses | -117.9 | 6.92 | 110.56 | -0.29 | -73.92 | 31.55 | Upgrade
|
Operating Expenses | 1,699 | 1,923 | 2,023 | 707.53 | 270.08 | 447.99 | Upgrade
|
Operating Income | 3,301 | 3,822 | 3,059 | 1,282 | 480.6 | 1,266 | Upgrade
|
Interest Expense | -604.07 | -584.07 | -445.01 | -478.34 | -228.88 | -128.29 | Upgrade
|
Interest & Investment Income | 584.45 | 519.04 | 172.89 | 136.44 | 89.75 | 109.38 | Upgrade
|
Currency Exchange Gain (Loss) | 22.08 | 22.08 | 2.05 | 3.73 | 0.38 | -0.14 | Upgrade
|
Other Non Operating Income (Expenses) | -50.03 | -47.52 | -25.64 | -14.2 | -7.3 | -4.39 | Upgrade
|
EBT Excluding Unusual Items | 3,253 | 3,732 | 2,764 | 929.41 | 334.54 | 1,242 | Upgrade
|
Gain (Loss) on Sale of Investments | 19.66 | 19.85 | 1.16 | 0.48 | 0.28 | 18.15 | Upgrade
|
Gain (Loss) on Sale of Assets | 116.7 | 116.7 | - | -0.03 | 2.14 | -8.07 | Upgrade
|
Other Unusual Items | - | - | - | - | - | -17.69 | Upgrade
|
Pretax Income | 3,389 | 3,868 | 2,765 | 929.86 | 336.96 | 1,235 | Upgrade
|
Income Tax Expense | 826.97 | 921.61 | 630.21 | 203.57 | 53.66 | 246.22 | Upgrade
|
Earnings From Continuing Operations | 2,562 | 2,947 | 2,135 | 726.29 | 283.29 | 988.39 | Upgrade
|
Minority Interest in Earnings | -33.09 | -32.44 | -6.62 | 10.45 | -0.46 | 12.84 | Upgrade
|
Net Income | 2,529 | 2,914 | 2,128 | 736.74 | 282.84 | 1,001 | Upgrade
|
Preferred Dividends & Other Adjustments | 321.99 | 378.99 | 277.04 | 125.46 | 40.22 | 116.41 | Upgrade
|
Net Income to Common | 2,207 | 2,535 | 1,851 | 611.28 | 242.62 | 884.83 | Upgrade
|
Net Income Growth | -15.76% | 36.94% | 188.85% | 160.48% | -71.75% | 2.07% | Upgrade
|
Shares Outstanding (Basic) | 2,135 | 2,135 | 2,135 | 2,041 | 1,753 | 1,702 | Upgrade
|
Shares Outstanding (Diluted) | 2,135 | 2,135 | 2,135 | 2,041 | 1,753 | 1,702 | Upgrade
|
Shares Change (YoY) | -4.93% | - | 4.60% | 16.46% | 2.96% | -0.34% | Upgrade
|
EPS (Basic) | 1.03 | 1.19 | 0.87 | 0.30 | 0.14 | 0.52 | Upgrade
|
EPS (Diluted) | 1.03 | 1.19 | 0.87 | 0.30 | 0.14 | 0.52 | Upgrade
|
EPS Growth | -12.66% | 36.96% | 189.50% | 116.33% | -73.37% | 1.41% | Upgrade
|
Free Cash Flow | -502.81 | 1,226 | 2,030 | 1,015 | -270.39 | -970.33 | Upgrade
|
Free Cash Flow Per Share | -0.24 | 0.57 | 0.95 | 0.50 | -0.15 | -0.57 | Upgrade
|
Dividend Per Share | 0.250 | 0.250 | 0.200 | 0.147 | - | 0.379 | Upgrade
|
Dividend Growth | 25.00% | 25.00% | 35.59% | - | - | - | Upgrade
|
Gross Margin | 62.91% | 67.91% | 62.64% | 37.28% | 33.66% | 55.34% | Upgrade
|
Operating Margin | 41.53% | 45.17% | 37.71% | 24.02% | 21.55% | 40.87% | Upgrade
|
Profit Margin | 27.77% | 29.96% | 22.81% | 11.46% | 10.88% | 28.57% | Upgrade
|
Free Cash Flow Margin | -6.33% | 14.49% | 25.02% | 19.02% | -12.12% | -31.33% | Upgrade
|
EBITDA | 3,317 | 3,836 | 3,061 | 1,302 | 503.28 | 1,285 | Upgrade
|
EBITDA Margin | 41.74% | 45.34% | 37.72% | 24.39% | 22.56% | 41.50% | Upgrade
|
D&A For EBITDA | 16.46 | 14.32 | 1.18 | 19.77 | 22.68 | 19.7 | Upgrade
|
EBIT | 3,301 | 3,822 | 3,059 | 1,282 | 480.6 | 1,266 | Upgrade
|
EBIT Margin | 41.53% | 45.17% | 37.71% | 24.02% | 21.55% | 40.87% | Upgrade
|
Effective Tax Rate | 24.40% | 23.82% | 22.79% | 21.89% | 15.93% | 19.94% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.