EGX:MASR Ratios and Metrics

Market cap in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,799	8,670	8,134	8,668	6,825	4,373
Market Cap Growth	66.67%	6.58%	-6.16%	27.01%	56.07%	-20.50%
Enterprise Value	16,743	7,977	7,773	9,521	9,213	7,143
Last Close Price	7.40	4.06	3.46	3.49	2.62	1.83
PE Ratio	5.07	2.75	3.21	4.68	11.17	18.02
Forward PE	4.13	3.47	3.18	5.50	5.78	5.34
PS Ratio	1.35	0.74	0.96	1.07	1.28	1.96
PB Ratio	1.25	0.69	0.81	1.16	1.37	1.11
P/TBV Ratio	1.27	0.70	0.82	1.18	1.39	1.14
P/FCF Ratio	169.63	93.09	7.33	4.27	6.73	-
P/OCF Ratio	34.33	18.84	6.01	4.23	6.56	-
PEG Ratio	-	0.27	0.27	0.27	0.27	0.27
EV/Sales Ratio	1.43	0.68	0.92	1.17	1.73	3.20
EV/EBITDA Ratio	3.61	1.74	2.03	3.11	7.08	14.19
EV/EBIT Ratio	3.67	1.75	2.03	3.11	7.19	14.86
EV/FCF Ratio	179.77	85.65	7.01	4.69	9.08	-
Debt / Equity Ratio	0.51	0.51	0.40	0.38	0.78	1.08
Debt / EBITDA Ratio	1.38	1.38	1.03	0.93	2.89	7.89
Debt / FCF Ratio	68.48	68.48	3.59	1.41	3.82	-
Net Debt / Equity Ratio	0.06	0.06	0.04	0.06	0.40	0.78
Net Debt / EBITDA Ratio	0.17	0.17	0.11	0.15	1.54	6.12
Net Debt / FCF Ratio	8.31	8.31	0.39	0.23	1.97	-11.40
Asset Turnover	0.33	0.33	0.37	0.50	0.40	0.18
Inventory Turnover	0.42	0.42	0.33	0.48	0.56	0.25
Quick Ratio	0.36	0.36	0.38	0.37	0.47	0.37
Current Ratio	1.38	1.38	1.46	1.66	1.63	1.85
Return on Equity (ROE)	32.15%	32.15%	33.60%	34.26%	16.27%	6.69%
Return on Assets (ROA)	8.04%	8.04%	10.34%	11.78%	6.03%	2.43%
Return on Invested Capital (ROIC)	29.68%	29.45%	31.57%	31.63%	14.29%	5.94%
Return on Capital Employed (ROCE)	28.90%	28.90%	35.10%	34.80%	19.10%	7.70%
Earnings Yield	19.98%	41.66%	35.83%	24.55%	10.79%	6.47%
FCF Yield	0.59%	1.07%	13.64%	23.42%	14.87%	-6.18%
Dividend Yield	3.26%	-	6.94%	5.50%	5.40%	-
Payout Ratio	23.33%	23.33%	23.94%	20.70%	-	229.11%
Buyback Yield / Dilution	2.73%	2.73%	-	-4.60%	-16.46%	-2.96%
Total Shareholder Return	5.98%	2.73%	6.94%	0.90%	-11.07%	-2.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.