EGX:MASR Ratios and Metrics

Market cap in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,002	8,670	8,134	8,668	6,825	4,373
Market Cap Growth	42.96%	6.58%	-6.16%	27.01%	56.07%	-20.50%
Enterprise Value	13,947	7,977	7,773	9,521	9,213	7,143
Last Close Price	6.09	4.06	3.46	3.49	2.62	1.83
PE Ratio	4.17	2.75	3.21	4.68	11.17	18.02
Forward PE	3.40	3.47	3.18	5.50	5.78	5.34
PS Ratio	1.11	0.74	0.96	1.07	1.28	1.96
PB Ratio	1.03	0.69	0.81	1.16	1.37	1.11
P/TBV Ratio	1.04	0.70	0.82	1.18	1.39	1.14
P/FCF Ratio	139.60	93.09	7.33	4.27	6.73	-
P/OCF Ratio	28.25	18.84	6.01	4.23	6.56	-
PEG Ratio	-	0.27	0.27	0.27	0.27	0.27
EV/Sales Ratio	1.19	0.68	0.92	1.17	1.73	3.20
EV/EBITDA Ratio	3.01	1.74	2.03	3.11	7.08	14.19
EV/EBIT Ratio	3.05	1.75	2.03	3.11	7.19	14.86
EV/FCF Ratio	149.74	85.65	7.01	4.69	9.08	-
Debt / Equity Ratio	0.51	0.51	0.40	0.38	0.78	1.08
Debt / EBITDA Ratio	1.38	1.38	1.03	0.93	2.89	7.89
Debt / FCF Ratio	68.48	68.48	3.59	1.41	3.82	-
Net Debt / Equity Ratio	0.06	0.06	0.04	0.06	0.40	0.78
Net Debt / EBITDA Ratio	0.17	0.17	0.11	0.15	1.54	6.12
Net Debt / FCF Ratio	8.31	8.31	0.39	0.23	1.97	-11.40
Asset Turnover	0.33	0.33	0.37	0.50	0.40	0.18
Inventory Turnover	0.42	0.42	0.33	0.48	0.56	0.25
Quick Ratio	0.36	0.36	0.38	0.37	0.47	0.37
Current Ratio	1.38	1.38	1.46	1.66	1.63	1.85
Return on Equity (ROE)	32.15%	32.15%	33.60%	34.26%	16.27%	6.69%
Return on Assets (ROA)	8.04%	8.04%	10.34%	11.78%	6.03%	2.43%
Return on Invested Capital (ROIC)	29.68%	29.45%	31.57%	31.63%	14.29%	5.94%
Return on Capital Employed (ROCE)	28.90%	28.90%	35.10%	34.80%	19.10%	7.70%
Earnings Yield	24.28%	41.66%	35.83%	24.55%	10.79%	6.47%
FCF Yield	0.72%	1.07%	13.64%	23.42%	14.87%	-6.18%
Dividend Yield	3.94%	-	6.94%	5.50%	5.40%	-
Payout Ratio	23.33%	23.33%	23.94%	20.70%	-	229.11%
Buyback Yield / Dilution	2.73%	2.73%	-	-4.60%	-16.46%	-2.96%
Total Shareholder Return	6.67%	2.73%	6.94%	0.90%	-11.07%	-2.96%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.