Misr Beni Suef Cement Co. S.A.E (EGX:MBSC)
Egypt · Delayed Price · Currency is EGP 274.60
+0.12 (0.04%)
At close: Feb 2, 2026
EGX:MBSC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,668 | 3,941 | 2,033 | 1,844 | 1,120 | 1,194 | |
Revenue Growth (YoY) | 90.24% | 93.79% | 10.26% | 64.63% | -6.20% | -33.98% |
Cost of Revenue | 3,072 | 2,949 | 1,706 | 1,811 | 1,007 | 1,220 |
Gross Profit | 2,597 | 991.52 | 327.5 | 33.38 | 113.19 | -25.4 |
Selling, General & Admin | 236.05 | 121.91 | 68.24 | 256.26 | 31.91 | 22.39 |
Other Operating Expenses | 63.05 | 58.82 | 5.24 | 4.83 | 3.06 | 3.23 |
Operating Expenses | 299.96 | 182.21 | 73.48 | 261.1 | 34.97 | 26.26 |
Operating Income | 2,297 | 809.32 | 254.02 | -227.72 | 78.22 | -51.66 |
Interest & Investment Income | 127.95 | 44.85 | 61.16 | 88.25 | 99.08 | 99.82 |
Currency Exchange Gain (Loss) | 1.39 | 25.47 | - | -3.48 | 2.24 | -2.27 |
Other Non Operating Income (Expenses) | -4.62 | 7.41 | 0.83 | 0.36 | 0.17 | 0.28 |
EBT Excluding Unusual Items | 2,422 | 887.05 | 316.01 | -142.59 | 179.72 | 46.16 |
Gain (Loss) on Sale of Investments | 570.68 | -2.81 | 0.03 | 0.63 | 0.27 | - |
Other Unusual Items | - | 135.37 | - | - | - | - |
Pretax Income | 2,992 | 1,020 | 316.04 | -141.96 | 179.99 | 46.16 |
Income Tax Expense | 483.29 | 186.11 | -53.06 | 3.98 | 10.93 | -30.22 |
Net Income | 2,509 | 833.49 | 369.1 | -145.95 | 169.06 | 76.38 |
Preferred Dividends & Other Adjustments | 491.72 | 151.14 | 64.89 | - | 27.53 | 10.38 |
Net Income to Common | 2,017 | 682.35 | 304.21 | -145.95 | 141.53 | 66 |
Net Income Growth | 389.65% | 125.82% | - | - | 121.34% | -4.82% |
Shares Outstanding (Basic) | 52 | 60 | 61 | 68 | 75 | 75 |
Shares Outstanding (Diluted) | 52 | 60 | 61 | 68 | 75 | 75 |
Shares Change (YoY) | -19.31% | -1.67% | -10.00% | -9.43% | - | - |
EPS (Basic) | 38.72 | 11.35 | 4.98 | -2.15 | 1.89 | 0.88 |
EPS (Diluted) | 38.72 | 11.35 | 4.98 | -2.15 | 1.89 | 0.88 |
EPS Growth | 453.99% | 128.10% | - | - | 114.44% | -4.56% |
Free Cash Flow | 1,272 | 744.97 | -490.24 | 671.29 | -6.58 | 273.95 |
Free Cash Flow Per Share | 24.42 | 12.39 | -8.02 | 9.88 | -0.09 | 3.65 |
Dividend Per Share | 6.000 | 6.000 | - | - | 2.090 | 1.500 |
Dividend Growth | - | - | - | - | 39.33% | - |
Gross Margin | 45.81% | 25.16% | 16.11% | 1.81% | 10.10% | -2.13% |
Operating Margin | 40.52% | 20.54% | 12.49% | -12.35% | 6.98% | -4.33% |
Profit Margin | 35.59% | 17.32% | 14.96% | -7.91% | 12.63% | 5.53% |
Free Cash Flow Margin | 22.44% | 18.90% | -24.11% | 36.40% | -0.59% | 22.94% |
EBITDA | 2,367 | 868.89 | 304.75 | -176.48 | 179.14 | 88.67 |
EBITDA Margin | 41.76% | 22.05% | 14.99% | -9.57% | 15.99% | 7.42% |
D&A For EBITDA | 70.24 | 59.58 | 50.73 | 51.24 | 100.92 | 140.34 |
EBIT | 2,297 | 809.32 | 254.02 | -227.72 | 78.22 | -51.66 |
EBIT Margin | 40.52% | 20.54% | 12.49% | -12.35% | 6.98% | -4.33% |
Effective Tax Rate | 16.15% | 18.25% | - | - | 6.07% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.