Misr Beni Suef Cement Co. S.A.E (EGX:MBSC)
Egypt · Delayed Price · Currency is EGP 252.01
+0.09 (0.04%)
At close: Jun 17, 2026
EGX:MBSC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,470 | 5,701 | 3,941 | 2,033 | 1,844 | 1,120 | |
Revenue Growth (YoY) | 12.71% | 44.67% | 93.78% | 10.26% | 64.63% | -6.20% |
Cost of Revenue | 2,633 | 2,838 | 2,949 | 1,706 | 1,811 | 1,007 |
Gross Profit | 2,837 | 2,863 | 991.38 | 327.5 | 33.38 | 113.19 |
Selling, General & Admin | 267.16 | 254.89 | 122.06 | 68.24 | 256.26 | 31.91 |
Other Operating Expenses | 47.03 | 47.62 | 58.82 | 5.24 | 4.83 | 3.06 |
Operating Expenses | 319.4 | 305.63 | 182.36 | 73.48 | 261.1 | 34.97 |
Operating Income | 2,517 | 2,558 | 809.02 | 254.02 | -227.72 | 78.22 |
Interest & Investment Income | 106.39 | 118.09 | 44.85 | 61.16 | 88.25 | 99.08 |
Currency Exchange Gain (Loss) | 26.15 | -9.45 | 25.47 | - | -3.48 | 2.24 |
Other Non Operating Income (Expenses) | 0.85 | 2.91 | 7.41 | 0.83 | 0.36 | 0.17 |
EBT Excluding Unusual Items | 2,651 | 2,669 | 886.75 | 316.01 | -142.59 | 179.72 |
Gain (Loss) on Sale of Investments | 1,836 | 1,830 | -2.81 | 0.03 | 0.63 | 0.27 |
Other Unusual Items | - | - | 135.37 | - | - | - |
Pretax Income | 4,487 | 4,499 | 1,019 | 316.04 | -141.96 | 179.99 |
Income Tax Expense | 523.54 | 552.63 | 186.15 | -53.06 | 3.98 | 10.93 |
Earnings From Continuing Operations | 3,963 | 3,946 | 833.16 | 369.1 | -145.95 | 169.06 |
Minority Interest in Earnings | 0 | -0 | 0 | - | - | - |
Net Income | 3,963 | 3,946 | 833.16 | 369.1 | -145.95 | 169.06 |
Preferred Dividends & Other Adjustments | 732.39 | 727.02 | 151.14 | 64.89 | - | 27.53 |
Net Income to Common | 3,231 | 3,219 | 682.02 | 304.21 | -145.95 | 141.53 |
Net Income Growth | 190.21% | 373.66% | 125.73% | - | - | 121.34% |
Shares Outstanding (Basic) | 52 | 53 | 60 | 61 | 68 | 75 |
Shares Outstanding (Diluted) | 52 | 53 | 60 | 61 | 68 | 75 |
Shares Change (YoY) | -11.34% | -12.57% | -1.67% | -10.00% | -9.43% | - |
EPS (Basic) | 62.20 | 61.25 | 11.34 | 4.98 | -2.15 | 1.89 |
EPS (Diluted) | 62.20 | 61.25 | 11.34 | 4.98 | -2.15 | 1.89 |
EPS Growth | 217.34% | 439.88% | 127.99% | - | - | 114.44% |
Free Cash Flow | 1,101 | 1,241 | 749.43 | -490.24 | 671.29 | -6.58 |
Free Cash Flow Per Share | 21.19 | 23.62 | 12.47 | -8.02 | 9.88 | -0.09 |
Dividend Per Share | - | - | 6.000 | - | - | 2.090 |
Dividend Growth | - | - | - | - | - | 39.33% |
Gross Margin | 51.87% | 50.22% | 25.16% | 16.11% | 1.81% | 10.10% |
Operating Margin | 46.03% | 44.86% | 20.53% | 12.49% | -12.35% | 6.98% |
Profit Margin | 59.07% | 56.47% | 17.31% | 14.96% | -7.91% | 12.63% |
Free Cash Flow Margin | 20.13% | 21.77% | 19.02% | -24.11% | 36.40% | -0.59% |
EBITDA | 2,604 | 2,627 | 861.6 | 304.75 | -176.48 | 179.14 |
EBITDA Margin | 47.61% | 46.08% | 21.87% | 14.99% | -9.57% | 15.99% |
D&A For EBITDA | 86.81 | 69.37 | 52.58 | 50.73 | 51.24 | 100.92 |
EBIT | 2,517 | 2,558 | 809.02 | 254.02 | -227.72 | 78.22 |
EBIT Margin | 46.03% | 44.86% | 20.53% | 12.49% | -12.35% | 6.98% |
Effective Tax Rate | 11.67% | 12.28% | 18.26% | - | - | 6.07% |