Medical Packaging Company (EGX:MEPA)
Egypt flag Egypt · Delayed Price · Currency is EGP
1.230
0.00 (0.00%)
At close: Jun 3, 2025

Medical Packaging Company Cash Flow Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
40.8336.5821.15.747.684.41
Upgrade
Depreciation & Amortization
5.355.175.074.33.683.35
Upgrade
Loss (Gain) From Sale of Assets
----0.33--
Upgrade
Provision & Write-off of Bad Debts
7.838.69----
Upgrade
Other Operating Activities
10.9513.8719.73130.95-0.14
Upgrade
Change in Accounts Receivable
-13.62-13.48-10.28-0.04-4.64-0.9
Upgrade
Change in Inventory
-8.85-13.08-4.81-6.091.31-0.41
Upgrade
Change in Accounts Payable
-0.83-1.18-13.9811.080.490.35
Upgrade
Change in Income Taxes
----0.72-0.56
Upgrade
Change in Other Net Operating Assets
-12.3-12.42-9.96-3.030.31-3.78
Upgrade
Operating Cash Flow
29.3724.156.8624.6410.482.3
Upgrade
Operating Cash Flow Growth
104.46%251.84%-72.14%135.06%355.37%-
Upgrade
Capital Expenditures
-18.31-15.8-0.25-1.18-0.47-0.23
Upgrade
Sale of Property, Plant & Equipment
---0.33--
Upgrade
Investing Cash Flow
-18.31-15.8-0.25-0.85-0.47-0.23
Upgrade
Short-Term Debt Issued
-1.8-0.87-0.35
Upgrade
Total Debt Issued
2.351.8-0.87-0.35
Upgrade
Short-Term Debt Repaid
--0.03-0.85-13.56-10.06-8.01
Upgrade
Total Debt Repaid
-0.71-0.03-0.85-13.56-10.06-8.01
Upgrade
Net Debt Issued (Repaid)
1.641.77-0.85-12.69-10.06-7.66
Upgrade
Issuance of Common Stock
--62--5
Upgrade
Other Financing Activities
31.6331.63-31.63---
Upgrade
Financing Cash Flow
33.2733.429.52-12.69-10.06-2.66
Upgrade
Foreign Exchange Rate Adjustments
0.04-2.77-17.56-0.240.020.04
Upgrade
Net Cash Flow
44.3638.9718.5810.85-0.03-0.54
Upgrade
Free Cash Flow
11.068.356.6123.4610.012.07
Upgrade
Free Cash Flow Growth
-21.31%26.26%-71.81%134.36%383.27%-
Upgrade
Free Cash Flow Margin
8.29%6.38%7.26%39.60%21.29%5.64%
Upgrade
Free Cash Flow Per Share
0.020.010.010.070.030.01
Upgrade
Cash Income Tax Paid
4.494.492.950.66--
Upgrade
Levered Free Cash Flow
-8.54-6.47-9.3922.277.5-1.22
Upgrade
Unlevered Free Cash Flow
-8.46-6.47-9.3922.827.73-1.22
Upgrade
Change in Net Working Capital
14.9616.2536.34-9.981.17.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.