Egypt Free Shops Co. (EGX:MFSC)
Egypt · Delayed Price · Currency is EGP 32.94
+1.17 (3.68%)
At close: Dec 2, 2025
Egypt Free Shops Co. Income Statement
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 1,338 | 1,359 | 1,200 | 1,162 | 838.63 | 692.02 | Upgrade | |
Revenue Growth (YoY) | 22.56% | 13.25% | 3.31% | 38.55% | 21.19% | 2.44% | Upgrade |
Cost of Revenue | 813.66 | 813.64 | 780.01 | 748.82 | 621.28 | 511.83 | Upgrade |
Gross Profit | 524.19 | 545.79 | 420.39 | 413.11 | 217.36 | 180.18 | Upgrade |
Selling, General & Admin | 91.76 | 86.47 | 74.32 | 67.43 | 52.95 | 44.57 | Upgrade |
Other Operating Expenses | -32.65 | -28.08 | -57.77 | -7.49 | -30.55 | -30.48 | Upgrade |
Operating Expenses | 61.52 | 60.87 | 19.12 | 62.72 | 23.93 | 15.52 | Upgrade |
Operating Income | 462.66 | 484.92 | 401.27 | 350.38 | 193.42 | 164.67 | Upgrade |
Interest & Investment Income | 29.68 | 26.11 | 13.26 | 8.34 | 7.67 | 6.45 | Upgrade |
Currency Exchange Gain (Loss) | -7.93 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 484.41 | 511.03 | 414.53 | 358.72 | 201.09 | 171.12 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.02 | 0.1 | 0.2 | 0.46 | 1.85 | Upgrade |
Other Unusual Items | 8.53 | 8.53 | 40.63 | 28.87 | 14.99 | -1.99 | Upgrade |
Pretax Income | 492.94 | 519.57 | 455.25 | 387.79 | 216.54 | 170.98 | Upgrade |
Income Tax Expense | 111.71 | 118.27 | 103.43 | 92.75 | 49.44 | 38.77 | Upgrade |
Earnings From Continuing Operations | 381.23 | 401.3 | 351.82 | 295.05 | 167.09 | 132.2 | Upgrade |
Minority Interest in Earnings | -0.81 | -0.99 | -1.42 | -0.62 | -0.56 | -0.27 | Upgrade |
Net Income | 380.42 | 400.31 | 350.4 | 294.42 | 166.53 | 131.93 | Upgrade |
Preferred Dividends & Other Adjustments | 87.76 | 87.76 | 80.52 | 42.48 | 23.9 | 18.82 | Upgrade |
Net Income to Common | 292.66 | 312.55 | 269.88 | 251.94 | 142.63 | 113.11 | Upgrade |
Net Income Growth | 12.51% | 14.24% | 19.01% | 76.80% | 26.23% | 21.36% | Upgrade |
Shares Outstanding (Basic) | - | 94 | 94 | 94 | 94 | 94 | Upgrade |
Shares Outstanding (Diluted) | - | 94 | 94 | 94 | 94 | 94 | Upgrade |
EPS (Basic) | - | 3.33 | 2.88 | 2.69 | 1.52 | 1.21 | Upgrade |
EPS (Diluted) | - | 3.33 | 2.88 | 2.69 | 1.52 | 1.21 | Upgrade |
EPS Growth | - | 15.81% | 7.12% | 76.63% | 26.10% | 21.44% | Upgrade |
Free Cash Flow | 431.98 | 358.6 | 232.7 | 260.03 | 128.23 | 168.65 | Upgrade |
Free Cash Flow Per Share | - | 3.83 | 2.48 | 2.77 | 1.37 | 1.80 | Upgrade |
Dividend Per Share | 3.335 | 3.335 | 2.870 | 2.732 | 1.510 | 1.199 | Upgrade |
Dividend Growth | 16.20% | 16.20% | 5.06% | 80.92% | 25.90% | - | Upgrade |
Gross Margin | 39.18% | 40.15% | 35.02% | 35.55% | 25.92% | 26.04% | Upgrade |
Operating Margin | 34.58% | 35.67% | 33.43% | 30.15% | 23.06% | 23.79% | Upgrade |
Profit Margin | 21.88% | 22.99% | 22.48% | 21.68% | 17.01% | 16.35% | Upgrade |
Free Cash Flow Margin | 32.29% | 26.38% | 19.38% | 22.38% | 15.29% | 24.37% | Upgrade |
EBITDA | 472.36 | 494.85 | 410.68 | 358.51 | 200.59 | 170.82 | Upgrade |
EBITDA Margin | 35.31% | 36.40% | 34.21% | 30.85% | 23.92% | 24.68% | Upgrade |
D&A For EBITDA | 9.7 | 9.93 | 9.41 | 8.12 | 7.17 | 6.15 | Upgrade |
EBIT | 462.66 | 484.92 | 401.27 | 350.38 | 193.42 | 164.67 | Upgrade |
EBIT Margin | 34.58% | 35.67% | 33.43% | 30.15% | 23.06% | 23.79% | Upgrade |
Effective Tax Rate | 22.66% | 22.76% | 22.72% | 23.92% | 22.83% | 22.68% | Upgrade |
Revenue as Reported | 1,338 | 1,359 | 1,200 | 1,162 | 838.63 | 692.02 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.