Egypt Free Shops Co. (EGX:MFSC)
Egypt
· Delayed Price · Currency is EGP 27.06
0.00 (0.00%)
At close: Apr 22, 2025
Egypt Free Shops Co. Income Statement
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 1,219 | 1,200 | 1,162 | 838.63 | 692.02 | 675.54 | Upgrade
|
| Revenue Growth (YoY) | -8.78% | 3.31% | 38.55% | 21.19% | 2.44% | -4.85% | Upgrade
|
| Cost of Revenue | 727.55 | 780.01 | 748.82 | 621.28 | 511.83 | 513.06 | Upgrade
|
| Gross Profit | 491.75 | 420.39 | 413.11 | 217.36 | 180.18 | 162.48 | Upgrade
|
| Selling, General & Admin | 78.92 | 74.32 | 67.43 | 52.95 | 44.57 | 46.51 | Upgrade
|
| Other Operating Expenses | -39.02 | -57.77 | -7.49 | -30.55 | -30.48 | -20.41 | Upgrade
|
| Operating Expenses | 42.53 | 19.12 | 62.72 | 23.93 | 15.52 | 27.51 | Upgrade
|
| Operating Income | 449.22 | 401.27 | 350.38 | 193.42 | 164.67 | 134.97 | Upgrade
|
| Interest & Investment Income | 16.37 | 13.26 | 8.34 | 7.67 | 6.45 | 7.15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -2.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 465.59 | 414.53 | 358.72 | 201.09 | 171.12 | 139.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0 | - | - | 0.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.2 | 0.46 | 1.85 | 0.12 | Upgrade
|
| Other Unusual Items | 47.48 | 40.63 | 28.87 | 14.99 | -1.99 | - | Upgrade
|
| Pretax Income | 513.17 | 455.25 | 387.79 | 216.54 | 170.98 | 140.85 | Upgrade
|
| Income Tax Expense | 117 | 103.43 | 92.75 | 49.44 | 38.77 | 31.95 | Upgrade
|
| Earnings From Continuing Operations | 396.17 | 351.82 | 295.05 | 167.09 | 132.2 | 108.91 | Upgrade
|
| Minority Interest in Earnings | -1.49 | -1.42 | -0.62 | -0.56 | -0.27 | -0.19 | Upgrade
|
| Net Income | 394.68 | 350.4 | 294.42 | 166.53 | 131.93 | 108.71 | Upgrade
|
| Preferred Dividends & Other Adjustments | 86.94 | 80.52 | 42.48 | 23.9 | 18.82 | 15.58 | Upgrade
|
| Net Income to Common | 307.74 | 269.88 | 251.94 | 142.63 | 113.11 | 93.14 | Upgrade
|
| Net Income Growth | 12.27% | 19.01% | 76.80% | 26.23% | 21.36% | -6.87% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| EPS (Basic) | 3.28 | 2.88 | 2.69 | 1.52 | 1.21 | 0.99 | Upgrade
|
| EPS (Diluted) | 3.28 | 2.88 | 2.69 | 1.52 | 1.21 | 0.99 | Upgrade
|
| EPS Growth | -1.65% | 7.12% | 76.63% | 26.10% | 21.44% | -20.21% | Upgrade
|
| Free Cash Flow | 319.15 | 232.7 | 260.03 | 128.23 | 168.65 | 108.79 | Upgrade
|
| Free Cash Flow Per Share | 3.40 | 2.48 | 2.77 | 1.37 | 1.80 | 1.16 | Upgrade
|
| Dividend Per Share | 2.870 | 2.870 | 2.732 | 1.510 | 1.199 | - | Upgrade
|
| Dividend Growth | 5.06% | 5.06% | 80.92% | 25.90% | - | - | Upgrade
|
| Gross Margin | 40.33% | 35.02% | 35.55% | 25.92% | 26.04% | 24.05% | Upgrade
|
| Operating Margin | 36.84% | 33.43% | 30.15% | 23.06% | 23.79% | 19.98% | Upgrade
|
| Profit Margin | 25.24% | 22.48% | 21.68% | 17.01% | 16.35% | 13.79% | Upgrade
|
| Free Cash Flow Margin | 26.17% | 19.38% | 22.38% | 15.29% | 24.37% | 16.10% | Upgrade
|
| EBITDA | 459.28 | 410.59 | 358.51 | 200.59 | 170.82 | 141.43 | Upgrade
|
| EBITDA Margin | 37.67% | 34.21% | 30.85% | 23.92% | 24.68% | 20.94% | Upgrade
|
| D&A For EBITDA | 10.06 | 9.33 | 8.12 | 7.17 | 6.15 | 6.46 | Upgrade
|
| EBIT | 449.22 | 401.27 | 350.38 | 193.42 | 164.67 | 134.97 | Upgrade
|
| EBIT Margin | 36.84% | 33.43% | 30.15% | 23.06% | 23.79% | 19.98% | Upgrade
|
| Effective Tax Rate | 22.80% | 22.72% | 23.92% | 22.83% | 22.68% | 22.68% | Upgrade
|
| Revenue as Reported | 1,219 | 1,200 | 1,162 | 838.63 | 692.02 | 675.54 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.