The Egyptian Modern Education Systems, S.A.E. (EGX:MOED)
Egypt · Delayed Price · Currency is EGP 0.5300
-0.0250 (-4.50%)
At close: Oct 22, 2026
EGX:MOED Income Statement
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 56.14 | 47.46 | 39.73 | 32.47 | 27.46 | |
Revenue Growth | 18.29% | 19.45% | 22.36% | 18.27% | 0.67% |
Cost of Revenue | 43.52 | 32.41 | 27.75 | 22.34 | 17.39 |
Gross Profit | 12.62 | 15.06 | 11.99 | 10.14 | 10.06 |
Selling, General & Admin | 2.73 | 3.86 | 4.74 | 3.59 | 2.19 |
Amortization of Goodwill & Intangibles | 0.02 | 0.02 | - | - | 0.02 |
Other Operating Expenses | - | -1.07 | 0.29 | -0.78 | 0.24 |
Operating Expenses | 5.97 | 5.71 | 5.18 | 2.82 | 3.86 |
Operating Income | 6.65 | 9.35 | 6.81 | 7.32 | 6.21 |
Interest Expense | - | -0.01 | -0.15 | -0.28 | -0.53 |
Interest & Investment Income | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | -0.74 | -0.8 | -0.06 | -0.43 | 0.53 |
EBT Excluding Unusual Items | 5.91 | 8.54 | 6.59 | 6.62 | 6.21 |
Other Unusual Items | - | - | - | - | -0.07 |
Pretax Income | 5.91 | 8.54 | 6.59 | 6.62 | 6.14 |
Income Tax Expense | 2.42 | 3.59 | 1.51 | 1.13 | 0.91 |
Net Income | 3.49 | 4.95 | 5.08 | 5.49 | 5.23 |
Preferred Dividends & Other Adjustments | 0.51 | 0.72 | 0.51 | 1.36 | 0.52 |
Net Income to Common | 2.99 | 4.23 | 4.58 | 4.13 | 4.7 |
Net Income Growth | -29.44% | -7.52% | 10.77% | -12.18% | -5.31% |
Shares Outstanding (Basic) | 1,005 | 1,005 | 1,005 | 1,005 | 1,005 |
Shares Outstanding (Diluted) | 1,005 | 1,005 | 1,005 | 1,005 | 1,005 |
Shares Change | - | - | - | - | 8.79% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | -29.45% | -7.51% | 10.78% | -12.18% | -12.96% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -4.87 | 2.9 | 12.51 | 1.2 | 7.52 |
Free Cash Flow Per Share | -0.01 | 0.00 | 0.01 | 0.00 | 0.01 |
Gross Margin | 22.48% | 31.72% | 30.17% | 31.22% | 36.65% |
Operating Margin | 11.85% | 19.70% | 17.13% | 22.54% | 22.61% |
Profit Margin | 5.32% | 8.91% | 11.52% | 12.72% | 17.13% |
Free Cash Flow Margin | -8.68% | 6.11% | 31.47% | 3.70% | 27.39% |
EBITDA | 19.34 | 17.7 | 17.28 | 15.25 | 13.27 |
EBITDA Margin | 34.45% | 37.29% | 43.49% | 46.97% | 48.34% |
D&A For EBITDA | 12.69 | 8.35 | 10.47 | 7.93 | 7.07 |
EBIT | 6.65 | 9.35 | 6.81 | 7.32 | 6.21 |
EBIT Margin | 11.85% | 19.70% | 17.13% | 22.54% | 22.61% |
Effective Tax Rate | 40.96% | 42.03% | 22.84% | 17.14% | 14.83% |
Advertising Expenses | - | - | - | 0.01 | 0.05 |