Northern Upper Egypt For Development & Agricultural Production Co. (EGX:NEDA)

EGX:NEDA Income Statement

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	23.92	40.4	26.65	0.83	24.78
Revenue Growth (YoY)	-40.80%	51.60%	3119.95%	-96.66%	-71.39%
Cost of Revenue	20.37	33.74	21.55	4.66	20.01
Gross Profit	3.55	6.66	5.1	-3.83	4.78
Selling, General & Admin	4.6	4.76	4.61	4.06	4.81
Other Operating Expenses	-	-	-	-	0
Operating Expenses	6.65	6.47	5.97	5.42	4.96
Operating Income	-3.1	0.19	-0.88	-9.25	-0.18
Interest & Investment Income	-	-	-	0	0.02
Other Non Operating Income (Expenses)	-	-	-	-0	0.14
EBT Excluding Unusual Items	-3.1	0.19	-0.88	-9.25	-0.02
Gain (Loss) on Sale of Investments	-1.99	-	-	-	-0.5
Gain (Loss) on Sale of Assets	0.5	-	2.2	-	-
Pretax Income	-4.59	0.19	1.32	-9.25	-0.51
Income Tax Expense	-0.1	-0.07	-0.06	-0.03	0.29
Earnings From Continuing Operations	-4.49	0.25	1.39	-9.22	-0.8
Minority Interest in Earnings	0.04	0.04	-0.01	0.12	-0.21
Net Income	-4.45	0.3	1.38	-9.1	-1.01
Net Income to Common	-4.45	0.3	1.38	-9.1	-1.01
Net Income Growth	-	-78.35%	-	-	-
Shares Outstanding (Basic)	63	63	-	63	63
Shares Outstanding (Diluted)	63	63	-	63	63
EPS (Basic)	-0.07	0.00	-	-0.14	-0.02
EPS (Diluted)	-0.07	0.00	-	-0.14	-0.02
Free Cash Flow	-2.58	0.97	-1.88	-0.73	0.71
Free Cash Flow Per Share	-0.04	0.01	-	-0.01	0.01
Gross Margin	14.85%	16.48%	19.13%	-	19.27%
Operating Margin	-12.97%	0.46%	-3.28%	-1117.26%	-0.73%
Profit Margin	-18.59%	0.74%	5.18%	-1099.76%	-4.08%
Free Cash Flow Margin	-10.80%	2.41%	-7.07%	-87.78%	2.86%
EBITDA	1.62	1.89	0.48	-7.89	-0.03
EBITDA Margin	6.79%	4.68%	1.81%	-	-0.14%
D&A For EBITDA	4.73	1.71	1.36	1.36	0.15
EBIT	-3.1	0.19	-0.88	-9.25	-0.18
EBIT Margin	-12.97%	0.46%	-3.28%	-	-0.73%
Advertising Expenses	-	-	0.01	-	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.