EGX:NEDA Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5.9	23.92	40.4	26.65	0.83	24.78
Revenue Growth (YoY)	-84.80%	-40.80%	51.60%	3119.95%	-96.66%	-71.39%
Cost of Revenue	4.8	20.37	33.74	21.55	4.66	20.01
Gross Profit	1.11	3.55	6.66	5.1	-3.83	4.78
Selling, General & Admin	1.08	4.6	4.76	4.61	4.06	4.81
Other Operating Expenses	-	-	-	-	-	0
Operating Expenses	12.23	6.65	6.47	5.97	5.42	4.96
Operating Income	-11.12	-3.1	0.19	-0.88	-9.25	-0.18
Interest & Investment Income	-	-	-	-	0	0.02
Other Non Operating Income (Expenses)	-	-	-	-	-0	0.14
EBT Excluding Unusual Items	-11.12	-3.1	0.19	-0.88	-9.25	-0.02
Gain (Loss) on Sale of Investments	-	-1.99	-	-	-	-0.5
Gain (Loss) on Sale of Assets	-	0.5	-	2.2	-	-
Pretax Income	-11.12	-4.59	0.19	1.32	-9.25	-0.51
Income Tax Expense	-0.08	-0.1	-0.07	-0.06	-0.03	0.29
Earnings From Continuing Operations	-11.04	-4.49	0.25	1.39	-9.22	-0.8
Minority Interest in Earnings	0.04	0.04	0.04	-0.01	0.12	-0.21
Net Income	-11	-4.45	0.3	1.38	-9.1	-1.01
Net Income to Common	-11	-4.45	0.3	1.38	-9.1	-1.01
Net Income Growth	-	-	-78.35%	-	-	-
Shares Outstanding (Basic)	63	63	63	-	63	63
Shares Outstanding (Diluted)	63	63	63	-	63	63
EPS (Basic)	-0.17	-0.07	0.00	-	-0.14	-0.02
EPS (Diluted)	-0.17	-0.07	0.00	-	-0.14	-0.02
Free Cash Flow	-1.64	-2.58	0.97	-1.88	-0.73	0.71
Free Cash Flow Per Share	-0.03	-0.04	0.01	-	-0.01	0.01
Gross Margin	18.75%	14.85%	16.48%	19.13%	-	19.27%
Operating Margin	-188.40%	-12.97%	0.46%	-3.28%	-1117.26%	-0.73%
Profit Margin	-186.27%	-18.59%	0.74%	5.18%	-1099.76%	-4.08%
Free Cash Flow Margin	-27.81%	-10.80%	2.41%	-7.07%	-87.78%	2.86%
EBITDA	-6.29	1.62	1.89	0.48	-7.89	-0.03
EBITDA Margin	-106.52%	6.79%	4.68%	1.81%	-	-0.14%
D&A For EBITDA	4.83	4.73	1.71	1.36	1.36	0.15
EBIT	-11.12	-3.1	0.19	-0.88	-9.25	-0.18
EBIT Margin	-188.40%	-12.97%	0.46%	-3.28%	-	-0.73%
Advertising Expenses	-	-	-	0.01	-	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.