EGX:NEDA Balance Sheet

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	-	0.46	1.36	0.39	0.09	0.81
Cash & Short-Term Investments	-	0.46	1.36	0.39	0.09	0.81
Cash Growth	-	-66.36%	250.47%	355.86%	-89.49%	-72.53%
Accounts Receivable	-	7.12	4.59	3.41	19.13	21.3
Other Receivables	-	-	-	-	0.02	0.02
Receivables	-	7.12	4.59	11.41	19.15	21.32
Inventory	-	1.44	0.93	5.4	2.87	5.77
Prepaid Expenses	-	-	-	0.04	0.04	0.03
Other Current Assets	-	0.81	0.83	0.83	0.86	0.86
Total Current Assets	-	9.83	7.7	18.06	23.01	28.79
Property, Plant & Equipment	26.56	28.2	30.25	24.49	19.53	20.89
Long-Term Investments	-	-	0.38	0.38	0.38	0.38
Other Long-Term Assets	-	2.82	4.01	-	-	-
Total Assets	26.57	40.84	42.33	42.93	42.91	50.06
Accounts Payable	-	0.14	0.14	0.19	0.35	1.54
Accrued Expenses	-	4.11	2.62	3.25	4.41	1.1
Other Current Liabilities	4.87	1.56	1.55	1.66	1.64	1.65
Total Current Liabilities	4.87	5.81	4.32	5.1	6.41	4.29
Long-Term Deferred Tax Liabilities	-	0.05	0.15	0.2	0.27	0.3
Total Liabilities	4.87	5.85	4.47	5.3	6.67	4.59
Common Stock	63.5	63.5	63.5	63.5	63.5	63.5
Retained Earnings	-43.86	-29.65	-27.19	-27.48	-28.81	-19.69
Comprehensive Income & Other	2.06	-0.23	0.15	0.15	0.15	0.15
Total Common Equity	21.7	33.63	36.46	36.17	34.84	43.95
Minority Interest	-	1.36	1.41	1.45	1.4	1.52
Shareholders' Equity	21.7	34.99	37.87	37.62	36.24	45.47
Total Liabilities & Equity	26.57	40.84	42.33	42.93	42.91	50.06
Net Cash (Debt)	-	0.46	1.36	0.39	0.09	0.81
Net Cash Growth	-	-66.36%	250.47%	355.86%	-89.49%	-72.53%
Net Cash Per Share	-	0.01	0.02	-	0.00	0.01
Filing Date Shares Outstanding	65.62	63.5	63.5	-	63.5	63.5
Total Common Shares Outstanding	65.62	63.5	63.5	-	63.5	63.5
Working Capital	-4.87	4.02	3.39	12.96	16.6	24.51
Book Value Per Share	0.33	0.53	0.57	-	0.55	0.69
Tangible Book Value	21.7	33.63	36.46	36.17	34.84	43.95
Tangible Book Value Per Share	0.33	0.53	0.57	-	0.55	0.69
Land	-	1.66	1.66	1.66	1.66	1.66
Buildings	-	31.53	31.53	24.07	17.97	17.97
Machinery	-	5.02	5.29	5.29	5.29	5.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.