EGX:NHPS Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	-	-	0.08	0.01	0.34	-
Revenue Growth (YoY)	-	-	498.88%	-96.00%	-	-
Cost of Revenue	-	-	0.04	-	0.11	-
Gross Profit	-	-	0.04	0.01	0.23	-
Selling, General & Admin	10.66	10.48	10.38	8.14	13.63	8.87
Operating Expenses	9.76	9.58	9.48	7.95	14.42	8.87
Operating Income	-9.76	-9.58	-9.44	-7.94	-14.19	-8.87
Interest & Investment Income	9.64	6.97	13.62	2.74	38.51	1.95
Currency Exchange Gain (Loss)	0.11	-4.96	-1.53	-2.24	-0	0
Other Non Operating Income (Expenses)	57.11	65.94	67.53	54.45	-19.22	-
EBT Excluding Unusual Items	57.1	58.38	70.18	47.01	5.1	-6.91
Gain (Loss) on Sale of Investments	28.78	33.82	9.21	8.24	7.68	4.71
Gain (Loss) on Sale of Assets	-	0.01	-	-	0.51	-
Other Unusual Items	0.03	0.03	0.27	0.16	0.11	0.15
Pretax Income	85.91	92.24	79.66	55.41	13.41	-2.05
Income Tax Expense	15.96	16.1	17.09	11.39	105.15	0.14
Earnings From Continuing Operations	69.96	76.14	62.57	44.02	-91.74	-2.19
Earnings From Discontinued Operations	-	-	-	-	448.06	-32.64
Net Income	69.96	76.14	62.57	44.02	356.32	-34.83
Net Income to Common	69.96	76.14	62.57	44.02	356.32	-34.83
Net Income Growth	1.58%	21.70%	42.13%	-87.65%	-	-
Shares Outstanding (Basic)	16	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16	16
EPS (Basic)	4.37	4.76	3.91	2.75	22.27	-2.18
EPS (Diluted)	4.37	4.76	3.91	2.75	22.27	-2.18
EPS Growth	1.58%	21.70%	42.13%	-87.65%	-	-
Free Cash Flow	92.51	109.23	130.35	-15.43	-36.09	136.33
Free Cash Flow Per Share	5.78	6.83	8.15	-0.96	-2.25	8.52
Dividend Per Share	7.500	7.500	10.000	-	-	-
Dividend Growth	-25.00%	-25.00%	-	-	-	-
Gross Margin	-	-	55.57%	100.00%	68.07%	-
Operating Margin	-	-	-11724.50%	-59038.25%	-4222.72%	-
Profit Margin	-	-	77714.36%	327462.38%	106030.49%	-
Free Cash Flow Margin	-	-	161912.86%	-114811.02%	-10738.70%	-
EBITDA	-9.67	-9.49	-9.36	-7.86	-14.09	-8.76
D&A For EBITDA	0.09	0.08	0.07	0.08	0.1	0.11
EBIT	-9.76	-9.58	-9.44	-7.94	-14.19	-8.87
Effective Tax Rate	18.57%	17.45%	21.46%	20.55%	784.36%	-
Advertising Expenses	-	0.04	0.14	0.12	0.12	0.14

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.