ODIN Investments (S.A.E) (EGX:ODIN)
Egypt · Delayed Price · Currency is EGP 1.830
+0.010 (0.55%)
At close: Feb 2, 2026
ODIN Investments (S.A.E) Income Statement
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 82.16 | 50.5 | 33.66 | 9.58 | 17.2 | 6.94 |
Other Revenue | 43.5 | 35.88 | 13.04 | 1.28 | 0.93 | 9.69 |
| 125.66 | 86.38 | 46.7 | 10.86 | 18.13 | 16.63 | |
Revenue Growth (YoY) | 44.37% | 84.97% | 330.05% | -40.12% | 9.06% | 23.95% |
Cost of Revenue | -1 | 0.34 | 12.26 | 2.63 | - | - |
Gross Profit | 126.66 | 86.04 | 34.44 | 8.23 | 18.13 | 16.63 |
Selling, General & Admin | 21.22 | 19.92 | 17.61 | 13.23 | 13.44 | 12.93 |
Amortization of Goodwill & Intangibles | - | - | - | 0.53 | - | - |
Other Operating Expenses | 5.82 | 4.85 | 3.47 | 0.53 | 5.11 | 5.01 |
Operating Expenses | 22.25 | 21.73 | 23.01 | 14.7 | 20.4 | 18.36 |
Operating Income | 104.41 | 64.31 | 11.43 | -6.47 | -2.27 | -1.74 |
Interest Expense | - | - | - | - | -0.06 | - |
Other Non Operating Income (Expenses) | -3.5 | -0.01 | -0 | 0 | 0.01 | - |
EBT Excluding Unusual Items | 100.91 | 64.29 | 11.43 | -6.47 | -2.32 | -1.74 |
Gain (Loss) on Sale of Investments | 14.87 | 14.87 | - | - | - | - |
Gain (Loss) on Sale of Assets | 109.58 | 118.9 | 0.04 | - | 0.25 | 0.16 |
Other Unusual Items | 0.05 | 0.05 | -0.37 | -0.15 | -0.04 | - |
Pretax Income | 225.41 | 198.11 | 11.1 | -6.62 | -2.11 | -1.58 |
Income Tax Expense | 39.03 | 37.91 | 3.27 | 0.22 | 0.44 | 0.63 |
Earnings From Continuing Operations | 186.38 | 160.2 | 7.83 | -6.83 | -2.55 | -2.21 |
Minority Interest in Earnings | 0.41 | -0.08 | 1.74 | 2.19 | 1.52 | -0.27 |
Net Income | 186.79 | 160.12 | 9.56 | -4.64 | -1.03 | -2.48 |
Net Income to Common | 186.79 | 160.12 | 9.56 | -4.64 | -1.03 | -2.48 |
Net Income Growth | 515.12% | 1574.15% | - | - | - | - |
Shares Outstanding (Basic) | 600 | 600 | 131 | 125 | 125 | 125 |
Shares Outstanding (Diluted) | 600 | 600 | 131 | 125 | 125 | 125 |
Shares Change (YoY) | 62.64% | 356.94% | 5.22% | - | - | 86.52% |
EPS (Basic) | 0.31 | 0.27 | 0.07 | -0.04 | -0.01 | -0.02 |
EPS (Diluted) | 0.31 | 0.27 | 0.07 | -0.04 | -0.01 | -0.02 |
EPS Growth | 278.21% | 266.39% | - | - | - | - |
Free Cash Flow | -35.05 | -35.91 | 11.51 | -13.82 | -35.22 | -56.15 |
Free Cash Flow Per Share | -0.06 | -0.06 | 0.09 | -0.11 | -0.28 | -0.45 |
Dividend Per Share | 0.083 | 0.083 | - | - | - | - |
Gross Margin | 100.79% | 99.61% | 73.75% | 75.78% | 100.00% | 100.00% |
Operating Margin | 83.09% | 74.45% | 24.49% | -59.60% | -12.50% | -10.45% |
Profit Margin | 148.65% | 185.37% | 20.48% | -42.74% | -5.69% | -14.93% |
Free Cash Flow Margin | -27.89% | -41.57% | 24.65% | -127.25% | -194.24% | -337.74% |
EBITDA | 106.37 | 66.28 | 13.55 | -5.9 | -1.94 | -1.32 |
EBITDA Margin | 84.65% | 76.73% | 29.01% | -54.37% | -10.70% | -7.93% |
D&A For EBITDA | 1.96 | 1.97 | 2.11 | 0.57 | 0.33 | 0.42 |
EBIT | 104.41 | 64.31 | 11.43 | -6.47 | -2.27 | -1.74 |
EBIT Margin | 83.09% | 74.45% | 24.49% | -59.60% | -12.50% | -10.45% |
Effective Tax Rate | 17.32% | 19.13% | 29.45% | - | - | - |
Revenue as Reported | 125.66 | 86.38 | 46.7 | 10.86 | 18.38 | 16.79 |
Advertising Expenses | - | 1.88 | 0.38 | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.