Orascom Investment Holding S.A.E. (EGX:OIH)
Egypt · Delayed Price · Currency is EGP 1.290
+0.050 (4.03%)
At close: Feb 2, 2026
EGX:OIH Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 583.72 | 357.44 | 176.38 | 97.52 | 27.92 | 4.69 |
Other Revenue | 124.74 | 123.87 | 3.53 | 7.51 | 199.54 | - |
| 708.46 | 481.31 | 179.91 | 105.03 | 227.46 | 4.69 | |
Revenue Growth (YoY) | 187.62% | 167.53% | 71.30% | -53.83% | 4748.94% | -99.42% |
Cost of Revenue | 934.02 | 687.82 | 331.2 | 220.65 | 173.31 | 167.98 |
Gross Profit | -225.56 | -206.51 | -151.3 | -115.62 | 54.15 | -163.29 |
Selling, General & Admin | 38.02 | 17.87 | 6.14 | 11.87 | 9.2 | 5.96 |
Other Operating Expenses | 638.78 | 765.13 | 410.64 | -277.01 | 141.93 | 34.88 |
Operating Expenses | 741.85 | 832.2 | 466.64 | -258.15 | 156.43 | 44.49 |
Operating Income | -967.4 | -1,039 | -617.93 | 142.53 | -102.28 | -207.78 |
Interest Expense | -419.15 | -314.05 | -301.54 | -6.35 | -12.07 | -5.04 |
Interest & Investment Income | 85.33 | 177.37 | 129.98 | 11.79 | 2.91 | 68.84 |
Earnings From Equity Investments | - | - | - | - | 425.59 | 2,698 |
Currency Exchange Gain (Loss) | 154.84 | 88.23 | 551.64 | 328.14 | 49.83 | 0.52 |
Other Non Operating Income (Expenses) | - | - | - | - | -1 | 0.01 |
EBT Excluding Unusual Items | -1,146 | -1,087 | -237.85 | 476.11 | 362.98 | 2,555 |
Gain (Loss) on Sale of Investments | 145.9 | 269.77 | -128.62 | 139.14 | -425.59 | -2,698 |
Gain (Loss) on Sale of Assets | 0.05 | - | - | - | - | 2.5 |
Pretax Income | -1,000 | -817.39 | -366.47 | 615.25 | -62.61 | -140.95 |
Income Tax Expense | -129.41 | 97.27 | -47.77 | 93.57 | 50.42 | 16.04 |
Earnings From Continuing Operations | -871.04 | -914.66 | -318.7 | 521.68 | -113.03 | -156.99 |
Earnings From Discontinued Operations | - | - | 133.04 | 81.56 | 974.26 | 53.77 |
Net Income to Company | -871.04 | -914.66 | -185.66 | 603.24 | 861.23 | -103.22 |
Minority Interest in Earnings | 3.94 | 5.72 | 0.79 | -10.43 | -66.02 | -2.06 |
Net Income | -867.1 | -908.94 | -184.87 | 592.81 | 795.21 | -105.28 |
Net Income to Common | -867.1 | -908.94 | -184.87 | 592.81 | 795.21 | -105.28 |
Net Income Growth | - | - | - | -25.45% | - | - |
Shares Outstanding (Basic) | 5,246 | 5,246 | 5,246 | 5,246 | 5,246 | 5,246 |
Shares Outstanding (Diluted) | 5,246 | 5,246 | 5,246 | 5,246 | 5,246 | 5,246 |
EPS (Basic) | -0.17 | -0.17 | -0.04 | 0.11 | 0.15 | -0.02 |
EPS (Diluted) | -0.17 | -0.17 | -0.04 | 0.11 | 0.15 | -0.02 |
EPS Growth | - | - | - | -25.45% | - | - |
Free Cash Flow | -1,460 | -904.36 | 121.6 | -255.76 | -144.89 | -428.5 |
Free Cash Flow Per Share | -0.28 | -0.17 | 0.02 | -0.05 | -0.03 | -0.08 |
Gross Margin | -31.84% | -42.91% | -84.10% | -110.09% | 23.81% | - |
Operating Margin | -136.55% | -215.81% | -343.48% | 135.71% | -44.97% | -4429.25% |
Profit Margin | -122.39% | -188.85% | -102.76% | 564.45% | 349.60% | -2244.36% |
Free Cash Flow Margin | -206.13% | -187.90% | 67.59% | -243.52% | -63.70% | -9134.41% |
EBITDA | -922.82 | -1,010 | -591.67 | 152.62 | -96.98 | -204.12 |
EBITDA Margin | -130.26% | -209.83% | - | 145.32% | -42.64% | - |
D&A For EBITDA | 44.59 | 28.8 | 26.26 | 10.09 | 5.3 | 3.65 |
EBIT | -967.4 | -1,039 | -617.93 | 142.53 | -102.28 | -207.78 |
EBIT Margin | -136.55% | -215.81% | - | 135.71% | -44.97% | - |
Effective Tax Rate | - | - | - | 15.21% | - | - |
Advertising Expenses | - | 12.99 | 4.31 | 11.03 | 7.16 | 4.44 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.