Orascom Development Egypt S.A.E. (EGX:ORHD)
Egypt flag Egypt · Delayed Price · Currency is EGP
23.50
-0.40 (-1.67%)
At close: Mar 27, 2025

EGX:ORHD Income Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
21,79515,32610,2697,0544,987
Upgrade
Revenue Growth (YoY)
42.21%49.24%45.59%41.45%7.01%
Upgrade
Cost of Revenue
14,00510,4887,1485,2233,975
Upgrade
Gross Profit
7,7904,8393,1211,8301,011
Upgrade
Selling, General & Admin
501.74304.38215.46152.75134.31
Upgrade
Operating Expenses
501.74304.38215.46152.75134.31
Upgrade
Operating Income
7,2884,5342,9061,678876.92
Upgrade
Interest Expense
-1,676-1,123-388.19-269.5-324.54
Upgrade
Interest & Investment Income
1,151570.63363.98247.6186.74
Upgrade
Earnings From Equity Investments
132.16142.61134.99130.12136.29
Upgrade
Currency Exchange Gain (Loss)
-1,838-278.2-422.4553.69-43.89
Upgrade
Other Non Operating Income (Expenses)
-520.18-37.04-23.96-1.640.4
Upgrade
EBT Excluding Unusual Items
4,5373,8092,5701,838731.92
Upgrade
Gain (Loss) on Sale of Investments
239.99356.51-47.2548.98
Upgrade
Gain (Loss) on Sale of Assets
----0.23
Upgrade
Pretax Income
4,7774,1662,5701,885781.13
Upgrade
Income Tax Expense
1,3321,046662.27571.2209.8
Upgrade
Earnings From Continuing Operations
3,4453,1191,9081,314571.32
Upgrade
Minority Interest in Earnings
-336.83-290.52-235.86-105.26-39.14
Upgrade
Net Income
3,1082,8291,6721,209532.18
Upgrade
Net Income to Common
3,1082,8291,6721,209532.18
Upgrade
Net Income Growth
9.89%69.18%38.32%127.14%-21.58%
Upgrade
Shares Outstanding (Basic)
1,1301,1191,1151,1121,107
Upgrade
Shares Outstanding (Diluted)
1,1301,1191,1151,1151,113
Upgrade
Shares Change (YoY)
1.01%0.36%0.04%0.13%0.32%
Upgrade
EPS (Basic)
2.752.531.501.090.48
Upgrade
EPS (Diluted)
2.752.531.491.080.48
Upgrade
EPS Growth
8.78%69.64%37.96%125.00%-21.31%
Upgrade
Free Cash Flow
1,697-1,173-301.63826.9387.15
Upgrade
Free Cash Flow Per Share
1.50-1.05-0.270.740.35
Upgrade
Gross Margin
35.74%31.57%30.39%25.95%20.28%
Upgrade
Operating Margin
33.44%29.59%28.30%23.79%17.59%
Upgrade
Profit Margin
14.26%18.46%16.28%17.14%10.67%
Upgrade
Free Cash Flow Margin
7.79%-7.66%-2.94%11.72%7.76%
Upgrade
EBITDA
7,6454,8023,1041,8641,061
Upgrade
EBITDA Margin
35.08%31.33%30.22%26.43%21.28%
Upgrade
D&A For EBITDA
356.92267.59197.9186.73184.45
Upgrade
EBIT
7,2884,5342,9061,678876.92
Upgrade
EBIT Margin
33.44%29.59%28.30%23.79%17.59%
Upgrade
Effective Tax Rate
27.88%25.12%25.77%30.30%26.86%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.