Orascom Development Egypt S.A.E. (EGX:ORHD)
Egypt · Delayed Price · Currency is EGP 24.41
+0.23 (0.95%)
At close: Feb 2, 2026
EGX:ORHD Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 23,582 | 21,795 | 15,326 | 10,269 | 7,054 | 4,987 | |
Revenue Growth (YoY) | 15.43% | 42.21% | 49.24% | 45.59% | 41.45% | 7.01% |
Cost of Revenue | 15,714 | 14,005 | 10,488 | 7,148 | 5,223 | 3,975 |
Gross Profit | 7,868 | 7,790 | 4,839 | 3,121 | 1,830 | 1,011 |
Selling, General & Admin | 780.86 | 501.74 | 304.38 | 215.46 | 152.75 | 134.31 |
Operating Expenses | 780.86 | 501.74 | 304.38 | 215.46 | 152.75 | 134.31 |
Operating Income | 7,087 | 7,288 | 4,534 | 2,906 | 1,678 | 876.92 |
Interest Expense | -1,647 | -1,676 | -1,123 | -388.19 | -269.5 | -324.54 |
Interest & Investment Income | 1,128 | 1,151 | 570.63 | 363.98 | 247.61 | 86.74 |
Earnings From Equity Investments | 159.08 | 132.16 | 142.61 | 134.99 | 130.12 | 136.29 |
Currency Exchange Gain (Loss) | 1,233 | -1,838 | -278.2 | -422.45 | 53.69 | -43.89 |
Other Non Operating Income (Expenses) | -818.81 | -520.18 | -37.04 | -23.96 | -1.64 | 0.4 |
EBT Excluding Unusual Items | 7,141 | 4,537 | 3,809 | 2,570 | 1,838 | 731.92 |
Gain (Loss) on Sale of Investments | 239.99 | 239.99 | 356.51 | - | 47.25 | 48.98 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.23 |
Pretax Income | 7,381 | 4,777 | 4,166 | 2,570 | 1,885 | 781.13 |
Income Tax Expense | 2,362 | 1,332 | 1,046 | 662.27 | 571.2 | 209.8 |
Earnings From Continuing Operations | 5,018 | 3,445 | 3,119 | 1,908 | 1,314 | 571.32 |
Minority Interest in Earnings | 337.62 | -336.83 | -290.52 | -235.86 | -105.26 | -39.14 |
Net Income | 5,356 | 3,108 | 2,829 | 1,672 | 1,209 | 532.18 |
Net Income to Common | 5,356 | 3,108 | 2,829 | 1,672 | 1,209 | 532.18 |
Net Income Growth | 87.14% | 9.89% | 69.18% | 38.32% | 127.14% | -21.58% |
Shares Outstanding (Basic) | 1,130 | 1,130 | 1,119 | 1,115 | 1,112 | 1,107 |
Shares Outstanding (Diluted) | 1,130 | 1,130 | 1,119 | 1,115 | 1,115 | 1,113 |
Shares Change (YoY) | -0.00% | 1.01% | 0.36% | 0.04% | 0.13% | 0.32% |
EPS (Basic) | 4.74 | 2.75 | 2.53 | 1.50 | 1.09 | 0.48 |
EPS (Diluted) | 4.74 | 2.75 | 2.53 | 1.49 | 1.08 | 0.48 |
EPS Growth | 87.26% | 8.78% | 69.64% | 37.96% | 125.00% | -21.31% |
Free Cash Flow | 1,424 | 1,697 | -1,173 | -301.63 | 826.9 | 387.15 |
Free Cash Flow Per Share | 1.26 | 1.50 | -1.05 | -0.27 | 0.74 | 0.35 |
Dividend Per Share | 0.384 | 0.384 | - | - | - | - |
Gross Margin | 33.36% | 35.74% | 31.57% | 30.39% | 25.95% | 20.28% |
Operating Margin | 30.05% | 33.44% | 29.59% | 28.30% | 23.79% | 17.59% |
Profit Margin | 22.71% | 14.26% | 18.46% | 16.28% | 17.14% | 10.67% |
Free Cash Flow Margin | 6.04% | 7.79% | -7.66% | -2.94% | 11.72% | 7.76% |
EBITDA | 9,930 | 7,645 | 4,802 | 3,104 | 1,864 | 1,061 |
EBITDA Margin | 42.11% | 35.08% | 31.33% | 30.22% | 26.43% | 21.28% |
D&A For EBITDA | 2,843 | 356.92 | 267.59 | 197.9 | 186.73 | 184.45 |
EBIT | 7,087 | 7,288 | 4,534 | 2,906 | 1,678 | 876.92 |
EBIT Margin | 30.05% | 33.44% | 29.59% | 28.30% | 23.79% | 17.59% |
Effective Tax Rate | 32.01% | 27.88% | 25.12% | 25.77% | 30.30% | 26.86% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.