Oriental Weavers Carpets Company (S.A.E) (EGX:ORWE)
Egypt · Delayed Price · Currency is EGP 22.17
+0.17 (0.77%)
At close: Feb 1, 2026
EGX:ORWE Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 26,549 | 24,289 | 17,659 | 13,256 | 11,403 | 9,485 | |
Revenue Growth (YoY) | 20.75% | 37.55% | 33.22% | 16.24% | 20.23% | -6.40% |
Cost of Revenue | 23,681 | 21,186 | 15,109 | 12,000 | 9,569 | 8,177 |
Gross Profit | 2,869 | 3,103 | 2,550 | 1,256 | 1,834 | 1,308 |
Selling, General & Admin | 993.35 | 884.82 | 721.72 | 608.76 | 518.69 | 468.03 |
Other Operating Expenses | -188.86 | -449.05 | -230.58 | -681.75 | 33.25 | 225.85 |
Operating Expenses | 966.25 | 460.11 | 559.45 | -23.98 | 547.19 | 693.88 |
Operating Income | 1,902 | 2,643 | 1,990 | 1,280 | 1,287 | 614.02 |
Interest Expense | -544.52 | -552.55 | -459.37 | -304.05 | -197.05 | -104.08 |
Interest & Investment Income | 742.21 | 972.44 | 394.38 | 226.99 | 190.92 | 152.87 |
Currency Exchange Gain (Loss) | -108.41 | -351.53 | -166.16 | -72.65 | -20.69 | 37.22 |
Other Non Operating Income (Expenses) | 80.81 | - | - | - | 117.82 | 563.21 |
EBT Excluding Unusual Items | 2,072 | 2,711 | 1,759 | 1,130 | 1,378 | 1,263 |
Gain (Loss) on Sale of Investments | 128.96 | 50.72 | 15.01 | - | - | - |
Gain (Loss) on Sale of Assets | 27.59 | 42.18 | 311.49 | 12.39 | 16.3 | 6.37 |
Pretax Income | 2,229 | 2,804 | 2,086 | 1,143 | 1,394 | 1,270 |
Income Tax Expense | 97.71 | 262.64 | 193.63 | 198.56 | 183.5 | 157.69 |
Earnings From Continuing Operations | 2,131 | 2,542 | 1,892 | 944.17 | 1,211 | 1,112 |
Minority Interest in Earnings | -143.67 | -349.4 | -151.78 | -101.29 | -125.29 | -174.5 |
Net Income | 1,988 | 2,192 | 1,740 | 842.89 | 1,085 | 937.44 |
Preferred Dividends & Other Adjustments | 39.8 | 381.99 | 683.29 | -530.31 | 292.53 | 440.3 |
Net Income to Common | 1,948 | 1,810 | 1,057 | 1,373 | 792.88 | 497.14 |
Net Income Growth | -13.83% | 25.98% | 106.46% | -22.34% | 15.78% | 21.00% |
Shares Outstanding (Basic) | 665 | 665 | 665 | 665 | 665 | 665 |
Shares Outstanding (Diluted) | 665 | 665 | 665 | 665 | 665 | 665 |
EPS (Basic) | 2.93 | 2.72 | 1.59 | 2.06 | 1.19 | 0.75 |
EPS (Diluted) | 2.93 | 2.72 | 1.59 | 2.06 | 1.19 | 0.75 |
EPS Growth | 2.05% | 71.28% | -23.03% | 73.19% | 59.49% | -24.82% |
Free Cash Flow | 1,185 | 1,124 | 2,682 | 488.18 | -163.51 | 1,673 |
Free Cash Flow Per Share | 1.78 | 1.69 | 4.03 | 0.73 | -0.25 | 2.52 |
Dividend Per Share | 0.500 | 0.500 | 1.250 | 0.600 | 1.000 | - |
Dividend Growth | -60.00% | -60.00% | 108.33% | -40.00% | - | - |
Gross Margin | 10.80% | 12.78% | 14.44% | 9.48% | 16.08% | 13.79% |
Operating Margin | 7.17% | 10.88% | 11.27% | 9.66% | 11.29% | 6.47% |
Profit Margin | 7.34% | 7.45% | 5.99% | 10.36% | 6.95% | 5.24% |
Free Cash Flow Margin | 4.46% | 4.63% | 15.19% | 3.68% | -1.43% | 17.64% |
EBITDA | 3,067 | 3,803 | 2,777 | 1,999 | 1,819 | 1,152 |
EBITDA Margin | 11.55% | 15.66% | 15.72% | 15.08% | 15.95% | 12.15% |
D&A For EBITDA | 1,165 | 1,160 | 786.34 | 719.27 | 531.71 | 538.19 |
EBIT | 1,902 | 2,643 | 1,990 | 1,280 | 1,287 | 614.02 |
EBIT Margin | 7.17% | 10.88% | 11.27% | 9.66% | 11.29% | 6.47% |
Effective Tax Rate | 4.38% | 9.37% | 9.28% | 17.38% | 13.16% | 12.42% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.