Oriental Weavers Carpets Company (S.A.E) (EGX:ORWE)
Egypt
· Delayed Price · Currency is EGP 24.25
+0.56 (2.36%)
At close: Jun 25, 2025
EGX:ORWE Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 25,649 | 24,289 | 17,659 | 13,256 | 11,403 | 9,485 | Upgrade
| |
Revenue Growth (YoY) | 38.24% | 37.55% | 33.22% | 16.24% | 20.23% | -6.40% | Upgrade
|
Cost of Revenue | 22,721 | 21,186 | 15,109 | 12,000 | 9,569 | 8,177 | Upgrade
|
Gross Profit | 2,928 | 3,103 | 2,550 | 1,256 | 1,834 | 1,308 | Upgrade
|
Selling, General & Admin | 898.8 | 884.82 | 721.72 | 608.76 | 518.69 | 468.03 | Upgrade
|
Other Operating Expenses | -508.11 | -449.05 | -230.58 | 118.37 | 33.25 | 225.85 | Upgrade
|
Operating Expenses | 419.39 | 460.11 | 559.45 | 776.14 | 547.19 | 693.88 | Upgrade
|
Operating Income | 2,508 | 2,643 | 1,990 | 479.94 | 1,287 | 614.02 | Upgrade
|
Interest Expense | -548.8 | -552.55 | -459.37 | -304.05 | -197.05 | -104.08 | Upgrade
|
Interest & Investment Income | 865.64 | 972.44 | 394.38 | 226.99 | 190.92 | 152.87 | Upgrade
|
Currency Exchange Gain (Loss) | -174.49 | -351.53 | -166.16 | -72.65 | -20.69 | 37.22 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | 800.12 | 117.82 | 563.21 | Upgrade
|
EBT Excluding Unusual Items | 2,651 | 2,711 | 1,759 | 1,130 | 1,378 | 1,263 | Upgrade
|
Gain (Loss) on Sale of Investments | 59 | 50.72 | 15.01 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 41.18 | 42.18 | 311.49 | 12.39 | 16.3 | 6.37 | Upgrade
|
Pretax Income | 2,751 | 2,804 | 2,086 | 1,143 | 1,394 | 1,270 | Upgrade
|
Income Tax Expense | 215.68 | 262.64 | 193.63 | 198.56 | 183.5 | 157.69 | Upgrade
|
Earnings From Continuing Operations | 2,535 | 2,542 | 1,892 | 944.17 | 1,211 | 1,112 | Upgrade
|
Minority Interest in Earnings | -256.89 | -349.4 | -151.78 | -101.29 | -125.29 | -174.5 | Upgrade
|
Net Income | 2,278 | 2,192 | 1,740 | 842.89 | 1,085 | 937.44 | Upgrade
|
Preferred Dividends & Other Adjustments | 80.55 | 381.99 | 683.29 | -530.31 | 292.53 | 440.3 | Upgrade
|
Net Income to Common | 2,198 | 1,810 | 1,057 | 1,373 | 792.88 | 497.14 | Upgrade
|
Net Income Growth | 29.66% | 25.98% | 106.46% | -22.34% | 15.78% | 21.00% | Upgrade
|
Shares Outstanding (Basic) | 665 | 665 | 665 | 665 | 665 | 665 | Upgrade
|
Shares Outstanding (Diluted) | 665 | 665 | 665 | 665 | 665 | 665 | Upgrade
|
EPS (Basic) | 3.30 | 2.72 | 1.59 | 2.06 | 1.19 | 0.75 | Upgrade
|
EPS (Diluted) | 3.30 | 2.72 | 1.59 | 2.06 | 1.19 | 0.75 | Upgrade
|
EPS Growth | 4.38% | 71.28% | -23.03% | 73.19% | 59.49% | -24.82% | Upgrade
|
Free Cash Flow | 391.49 | 1,124 | 2,682 | 488.18 | -163.51 | 1,673 | Upgrade
|
Free Cash Flow Per Share | 0.59 | 1.69 | 4.03 | 0.73 | -0.25 | 2.52 | Upgrade
|
Dividend Per Share | - | - | 1.250 | 0.600 | 1.000 | - | Upgrade
|
Dividend Growth | - | - | 108.33% | -40.00% | - | - | Upgrade
|
Gross Margin | 11.41% | 12.78% | 14.44% | 9.48% | 16.08% | 13.79% | Upgrade
|
Operating Margin | 9.78% | 10.88% | 11.27% | 3.62% | 11.29% | 6.47% | Upgrade
|
Profit Margin | 8.57% | 7.45% | 5.99% | 10.36% | 6.95% | 5.24% | Upgrade
|
Free Cash Flow Margin | 1.53% | 4.63% | 15.19% | 3.68% | -1.43% | 17.64% | Upgrade
|
EBITDA | 3,692 | 3,803 | 2,777 | 1,199 | 1,819 | 1,152 | Upgrade
|
EBITDA Margin | 14.40% | 15.66% | 15.72% | 9.05% | 15.95% | 12.15% | Upgrade
|
D&A For EBITDA | 1,184 | 1,160 | 786.34 | 719.27 | 531.71 | 538.19 | Upgrade
|
EBIT | 2,508 | 2,643 | 1,990 | 479.94 | 1,287 | 614.02 | Upgrade
|
EBIT Margin | 9.78% | 10.88% | 11.27% | 3.62% | 11.29% | 6.47% | Upgrade
|
Effective Tax Rate | 7.84% | 9.37% | 9.28% | 17.38% | 13.16% | 12.42% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.