EGX:POUL Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	15,862	14,778	11,783	6,472	4,996	4,178	Upgrade
Revenue Growth (YoY)	21.92%	25.42%	82.05%	29.55%	19.57%	-2.77%	Upgrade
Cost of Revenue	11,738	11,173	8,992	5,533	4,391	3,677	Upgrade
Gross Profit	4,123	3,606	2,791	939.65	604.54	501.39	Upgrade
Selling, General & Admin	967.38	869.94	566.41	399.37	338.91	311.65	Upgrade
Other Operating Expenses	-248.6	-251.38	-95.83	-76.46	-45.28	-42.21	Upgrade
Operating Expenses	650.27	582.89	510.59	334.35	300.03	269.44	Upgrade
Operating Income	3,473	3,023	2,280	605.3	304.51	231.96	Upgrade
Interest Expense	-32.03	-29	-113.16	-63.09	-55.65	-68.05	Upgrade
Interest & Investment Income	504.73	235.66	25.02	15.8	19.87	8.01	Upgrade
Earnings From Equity Investments	-	-	-	-	-	12.47	Upgrade
Currency Exchange Gain (Loss)	11.12	28.07	-581.78	-48.27	1.37	-0.98	Upgrade
Other Non Operating Income (Expenses)	13.02	-	-	5.15	-	-	Upgrade
EBT Excluding Unusual Items	3,970	3,258	1,610	514.89	270.09	183.41	Upgrade
Merger & Restructuring Charges	-	-	-10.42	-	-49.08	-75.95	Upgrade
Gain (Loss) on Sale of Investments	0.88	0.88	-	-	-0.75	-	Upgrade
Gain (Loss) on Sale of Assets	-30.12	1.49	1.56	85.71	50.95	44.79	Upgrade
Asset Writedown	-	-	-	-117.32	-17.99	2.88	Upgrade
Legal Settlements	2.37	2.37	-4.31	-0.09	-	-	Upgrade
Pretax Income	3,943	3,262	1,597	483.19	253.22	155.12	Upgrade
Income Tax Expense	975.66	836.49	433.91	187.1	68.89	51.13	Upgrade
Earnings From Continuing Operations	2,967	2,426	1,163	296.09	184.33	104	Upgrade
Minority Interest in Earnings	-46.78	-39.25	-16	-0.2	-2.1	-0.62	Upgrade
Net Income	2,921	2,387	1,147	295.89	182.23	103.38	Upgrade
Preferred Dividends & Other Adjustments	2,393	2,393	930.57	-25.82	244.89	110.29	Upgrade
Net Income to Common	527.16	-6.79	216.77	321.71	-62.66	-6.91	Upgrade
Net Income Growth	92.95%	108.01%	287.76%	62.37%	76.28%	-11.53%	Upgrade
Shares Outstanding (Basic)	479	479	479	479	479	479	Upgrade
Shares Outstanding (Diluted)	479	479	479	479	479	479	Upgrade
EPS (Basic)	1.10	-0.01	0.45	0.67	-0.13	-0.01	Upgrade
EPS (Diluted)	1.10	-0.01	0.45	0.67	-0.13	-0.01	Upgrade
EPS Growth	-55.61%	-	-32.62%	-	-	-	Upgrade
Free Cash Flow	2,038	2,230	672.21	-315.91	143.69	115.81	Upgrade
Free Cash Flow Per Share	4.25	4.66	1.40	-0.66	0.30	0.24	Upgrade
Dividend Per Share	-	-	0.848	-	-	0.160	Upgrade
Gross Margin	26.00%	24.40%	23.69%	14.52%	12.10%	12.00%	Upgrade
Operating Margin	21.90%	20.46%	19.35%	9.35%	6.09%	5.55%	Upgrade
Profit Margin	3.32%	-0.05%	1.84%	4.97%	-1.25%	-0.17%	Upgrade
Free Cash Flow Margin	12.85%	15.09%	5.71%	-4.88%	2.88%	2.77%	Upgrade
EBITDA	4,501	3,875	2,904	1,085	719.49	637.9	Upgrade
EBITDA Margin	28.38%	26.22%	24.64%	16.76%	14.40%	15.27%	Upgrade
D&A For EBITDA	1,028	852.57	623.58	479.72	414.99	405.94	Upgrade
EBIT	3,473	3,023	2,280	605.3	304.51	231.96	Upgrade
EBIT Margin	21.90%	20.46%	19.35%	9.35%	6.09%	5.55%	Upgrade
Effective Tax Rate	24.74%	25.64%	27.17%	38.72%	27.21%	32.96%	Upgrade
Advertising Expenses	-	56.59	55.38	47.13	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.