EGX:PRDC Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,411	4,997	5,783	7,001	4,806
Revenue Growth (YoY)	28.32%	-13.60%	-17.40%	45.67%	-
Cost of Revenue	4,254	3,632	4,353	5,773	3,969
Gross Profit	2,157	1,364	1,430	1,228	837.15
Selling, General & Admin	1,318	842.71	511.7	583.83	350.46
Other Operating Expenses	-133.04	-49.19	-99.22	-61.48	-30.83
Operating Expenses	1,272	892.25	418.48	528.6	355.65
Operating Income	884.98	472.15	1,012	699.39	481.5
Interest Expense	-1,138	-1,854	-1,187	-582.52	-229.97
Interest & Investment Income	219.65	254.54	271.62	57.75	13.16
Earnings From Equity Investments	3.85	0.49	135.67	-	-
Currency Exchange Gain (Loss)	3.16	90.18	18.55	9.75	0
Other Non Operating Income (Expenses)	-13.28	-2.54	-0.17	-1.13	-
EBT Excluding Unusual Items	-39.58	-1,039	249.86	183.24	264.69
Gain (Loss) on Sale of Investments	208.73	668.49	122.66	-222.67	34.66
Gain (Loss) on Sale of Assets	6.46	3.59	294.05	46.84	683.21
Asset Writedown	823.39	1,654	-	-	-
Other Unusual Items	0.45	-0.16	-	-	-
Pretax Income	999.45	1,287	666.57	7.41	982.56
Income Tax Expense	325.15	20.66	109.6	88.5	87.34
Earnings From Continuing Operations	674.3	1,266	556.97	-81.08	895.22
Minority Interest in Earnings	-312.53	-164.79	-142.95	-72.02	181.78
Net Income	361.77	1,101	414.02	-153.11	1,077
Net Income to Common	361.77	1,101	414.02	-153.11	1,077
Net Income Growth	-67.14%	165.96%	-	-	-
Shares Outstanding (Basic)	1,032	1,037	1,055	1,055	1,055
Shares Outstanding (Diluted)	1,032	1,037	1,055	1,055	1,055
Shares Change (YoY)	-0.45%	-1.72%	-	-	-
EPS (Basic)	0.35	1.06	0.39	-0.15	1.02
EPS (Diluted)	0.35	1.06	0.39	-0.15	1.02
EPS Growth	-67.00%	170.62%	-	-	-
Free Cash Flow	4,140	2,523	328.18	-872.93	-62.4
Free Cash Flow Per Share	4.01	2.43	0.31	-0.83	-0.06
Gross Margin	33.64%	27.31%	24.73%	17.54%	17.42%
Operating Margin	13.80%	9.45%	17.49%	9.99%	10.02%
Profit Margin	5.64%	22.04%	7.16%	-2.19%	22.41%
Free Cash Flow Margin	64.57%	50.50%	5.67%	-12.47%	-1.30%
EBITDA	936.47	514.78	1,057	741.09	504.66
EBITDA Margin	14.61%	10.30%	18.28%	10.59%	10.50%
D&A For EBITDA	51.49	42.63	45.36	41.7	23.16
EBIT	884.98	472.15	1,012	699.39	481.5
EBIT Margin	13.80%	9.45%	17.49%	9.99%	10.02%
Effective Tax Rate	32.53%	1.61%	16.44%	1193.59%	8.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.