Raya Holding Company for Financial Investments (S.A.E) (EGX:RAYA)
Egypt · Delayed Price · Currency is EGP 4.580
-0.020 (-0.43%)
At close: Feb 2, 2026
EGX:RAYA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 58,349 | 45,119 | 31,295 | 20,413 | 16,851 | 10,756 | |
Revenue Growth (YoY) | 42.63% | 44.17% | 53.31% | 21.14% | 56.67% | 22.68% |
Cost of Revenue | 46,108 | 35,700 | 24,917 | 16,341 | 13,919 | 8,773 |
Gross Profit | 12,241 | 9,419 | 6,378 | 4,073 | 2,933 | 1,983 |
Selling, General & Admin | 6,653 | 5,232 | 3,747 | 2,637 | 2,001 | 1,492 |
Other Operating Expenses | 105.49 | 37.51 | 59.46 | 18.71 | 9.54 | 9.24 |
Operating Expenses | 7,210 | 5,652 | 4,143 | 2,825 | 2,081 | 1,534 |
Operating Income | 5,032 | 3,767 | 2,235 | 1,248 | 851.27 | 448.52 |
Interest Expense | -2,176 | -1,690 | -1,138 | -651.08 | -403.02 | -397.24 |
Interest & Investment Income | 2.56 | 2.01 | 1.41 | 1.01 | 0.91 | 0.79 |
Earnings From Equity Investments | 132.38 | 116.19 | 51.58 | 25.29 | 5.46 | 1.77 |
Currency Exchange Gain (Loss) | 240.81 | 353.02 | -148.34 | 17.51 | -4.68 | 4 |
Other Non Operating Income (Expenses) | -25.51 | -27.94 | -51.5 | -5.86 | -27.25 | -27.45 |
EBT Excluding Unusual Items | 3,206 | 2,520 | 951.03 | 634.69 | 422.7 | 30.39 |
Impairment of Goodwill | -22.8 | -22.8 | -28.02 | - | - | - |
Gain (Loss) on Sale of Assets | 225.94 | 220.38 | 6.56 | -10.37 | 335.85 | 8.53 |
Pretax Income | 3,409 | 2,718 | 929.57 | 624.32 | 758.54 | 38.92 |
Income Tax Expense | 1,006 | 818.86 | 365.69 | 205.09 | 217.16 | 84.6 |
Earnings From Continuing Operations | 2,403 | 1,899 | 563.88 | 419.23 | 541.39 | -45.68 |
Minority Interest in Earnings | -192.58 | -210.67 | -122.52 | -71.92 | -54.05 | -16 |
Net Income | 2,210 | 1,689 | 441.36 | 347.31 | 487.34 | -61.68 |
Net Income to Common | 2,210 | 1,689 | 441.36 | 347.31 | 487.34 | -61.68 |
Net Income Growth | 90.77% | 282.58% | 27.08% | -28.73% | - | - |
Shares Outstanding (Basic) | 4,279 | 4,279 | 4,281 | - | - | - |
Shares Outstanding (Diluted) | 4,279 | 4,279 | 4,281 | - | - | - |
Shares Change (YoY) | - | -0.06% | - | - | - | - |
EPS (Basic) | 0.52 | 0.39 | 0.10 | - | - | - |
EPS (Diluted) | 0.52 | 0.39 | 0.10 | - | - | - |
EPS Growth | 90.77% | 282.83% | - | - | - | - |
Free Cash Flow | -3,473 | 2,095 | 2,128 | 296.89 | -579.07 | -675.16 |
Free Cash Flow Per Share | -0.81 | 0.49 | 0.50 | - | - | - |
Dividend Per Share | 0.040 | 0.040 | - | 0.018 | - | 0.002 |
Gross Margin | 20.98% | 20.88% | 20.38% | 19.95% | 17.40% | 18.43% |
Operating Margin | 8.62% | 8.35% | 7.14% | 6.11% | 5.05% | 4.17% |
Profit Margin | 3.79% | 3.74% | 1.41% | 1.70% | 2.89% | -0.57% |
Free Cash Flow Margin | -5.95% | 4.64% | 6.80% | 1.45% | -3.44% | -6.28% |
EBITDA | 5,625 | 4,214 | 2,606 | 1,552 | 1,106 | 679.38 |
EBITDA Margin | 9.64% | 9.34% | 8.33% | 7.60% | 6.56% | 6.32% |
D&A For EBITDA | 593.03 | 446.41 | 370.51 | 304.16 | 254.25 | 230.86 |
EBIT | 5,032 | 3,767 | 2,235 | 1,248 | 851.27 | 448.52 |
EBIT Margin | 8.62% | 8.35% | 7.14% | 6.11% | 5.05% | 4.17% |
Effective Tax Rate | 29.51% | 30.13% | 39.34% | 32.85% | 28.63% | 217.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.