Raya Holding Company for Financial Investments (S.A.E) (EGX:RAYA)
Egypt
· Delayed Price · Currency is EGP 2.860
+0.080 (2.88%)
At close: Apr 23, 2025
EGX:RAYA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 45,119 | 31,295 | 20,413 | 16,851 | 10,756 | Upgrade
|
| Revenue Growth (YoY) | 44.17% | 53.31% | 21.14% | 56.67% | 22.68% | Upgrade
|
| Cost of Revenue | 35,700 | 24,917 | 16,341 | 13,919 | 8,773 | Upgrade
|
| Gross Profit | 9,419 | 6,378 | 4,073 | 2,933 | 1,983 | Upgrade
|
| Selling, General & Admin | 5,232 | 3,747 | 2,637 | 2,001 | 1,492 | Upgrade
|
| Other Operating Expenses | 37.51 | 59.46 | 18.71 | 9.54 | 9.24 | Upgrade
|
| Operating Expenses | 5,652 | 4,143 | 2,825 | 2,081 | 1,534 | Upgrade
|
| Operating Income | 3,767 | 2,235 | 1,248 | 851.27 | 448.52 | Upgrade
|
| Interest Expense | -1,690 | -1,138 | -651.08 | -403.02 | -397.24 | Upgrade
|
| Interest & Investment Income | 2.01 | 1.41 | 1.01 | 0.91 | 0.79 | Upgrade
|
| Earnings From Equity Investments | 116.19 | 51.58 | 25.29 | 5.46 | 1.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 353.02 | -148.34 | 17.51 | -4.68 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.94 | -51.5 | -5.86 | -27.25 | -27.45 | Upgrade
|
| EBT Excluding Unusual Items | 2,520 | 951.03 | 634.69 | 422.7 | 30.39 | Upgrade
|
| Impairment of Goodwill | -22.8 | -28.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 220.38 | 6.56 | -10.37 | 335.85 | 8.53 | Upgrade
|
| Pretax Income | 2,718 | 929.57 | 624.32 | 758.54 | 38.92 | Upgrade
|
| Income Tax Expense | 818.86 | 365.69 | 205.09 | 217.16 | 84.6 | Upgrade
|
| Earnings From Continuing Operations | 1,899 | 563.88 | 419.23 | 541.39 | -45.68 | Upgrade
|
| Minority Interest in Earnings | -210.67 | -122.52 | -71.92 | -54.05 | -16 | Upgrade
|
| Net Income | 1,689 | 441.36 | 347.31 | 487.34 | -61.68 | Upgrade
|
| Net Income to Common | 1,689 | 441.36 | 347.31 | 487.34 | -61.68 | Upgrade
|
| Net Income Growth | 282.58% | 27.08% | -28.73% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,279 | 4,281 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 4,279 | 4,281 | - | - | - | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.39 | 0.10 | - | - | - | Upgrade
|
| EPS (Diluted) | 0.39 | 0.10 | - | - | - | Upgrade
|
| EPS Growth | 282.83% | - | - | - | - | Upgrade
|
| Free Cash Flow | 2,095 | 2,128 | 296.89 | -579.07 | -675.16 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.50 | - | - | - | Upgrade
|
| Dividend Per Share | - | - | 0.018 | - | 0.002 | Upgrade
|
| Gross Margin | 20.88% | 20.38% | 19.95% | 17.40% | 18.43% | Upgrade
|
| Operating Margin | 8.35% | 7.14% | 6.11% | 5.05% | 4.17% | Upgrade
|
| Profit Margin | 3.74% | 1.41% | 1.70% | 2.89% | -0.57% | Upgrade
|
| Free Cash Flow Margin | 4.64% | 6.80% | 1.45% | -3.44% | -6.28% | Upgrade
|
| EBITDA | 4,214 | 2,606 | 1,552 | 1,106 | 679.38 | Upgrade
|
| EBITDA Margin | 9.34% | 8.33% | 7.60% | 6.56% | 6.32% | Upgrade
|
| D&A For EBITDA | 446.41 | 370.51 | 304.16 | 254.25 | 230.86 | Upgrade
|
| EBIT | 3,767 | 2,235 | 1,248 | 851.27 | 448.52 | Upgrade
|
| EBIT Margin | 8.35% | 7.14% | 6.11% | 5.05% | 4.17% | Upgrade
|
| Effective Tax Rate | 30.13% | 39.34% | 32.85% | 28.63% | 217.36% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.