Raya Holding Company for Financial Investments (S.A.E) (EGX:RAYA)
Egypt
· Delayed Price · Currency is EGP 2.860
+0.080 (2.88%)
At close: Apr 23, 2025
EGX:RAYA Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,689 | 441.36 | 347.31 | 487.34 | -61.68 | Upgrade
|
| Depreciation & Amortization | 668.65 | 570.05 | 424.6 | 398.95 | 230.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | -220.38 | -6.56 | -0.57 | -8.11 | -8.53 | Upgrade
|
| Loss (Gain) on Equity Investments | -116.19 | -51.58 | -25.29 | -5.46 | -1.77 | Upgrade
|
| Stock-Based Compensation | - | - | - | 6.58 | -50.24 | Upgrade
|
| Provision & Write-off of Bad Debts | 652.51 | 510.76 | 174.64 | 86.05 | 32.61 | Upgrade
|
| Other Operating Activities | 2,104 | 1,259 | 452.56 | 273.89 | 404.88 | Upgrade
|
| Change in Accounts Receivable | -5,792 | -805.27 | -4,004 | -2,254 | -1,463 | Upgrade
|
| Change in Inventory | -1,563 | -706.02 | -110.72 | -815.37 | 44.78 | Upgrade
|
| Change in Accounts Payable | 4,290 | 1,487 | 842.56 | 648.36 | 587.01 | Upgrade
|
| Change in Other Net Operating Assets | 1,407 | 16.2 | 2,834 | 602.48 | 30.5 | Upgrade
|
| Operating Cash Flow | 3,119 | 2,715 | 934.91 | -579.07 | -254.42 | Upgrade
|
| Operating Cash Flow Growth | 14.89% | 190.40% | - | - | - | Upgrade
|
| Capital Expenditures | -1,024 | -586.5 | -638.02 | - | -420.74 | Upgrade
|
| Sale of Property, Plant & Equipment | 216.72 | 10.19 | - | - | 65.47 | Upgrade
|
| Investment in Securities | -4.77 | -0.49 | -5.15 | - | - | Upgrade
|
| Other Investing Activities | -5.78 | 53.34 | -55.19 | - | -18.63 | Upgrade
|
| Investing Cash Flow | -817.87 | -523.46 | -698.36 | - | -373.9 | Upgrade
|
| Short-Term Debt Issued | - | 945.88 | 311.05 | 608.74 | 725.57 | Upgrade
|
| Long-Term Debt Issued | 1,759 | 964.31 | 1,505 | 465.97 | 1,463 | Upgrade
|
| Total Debt Issued | 1,759 | 1,910 | 1,816 | 1,075 | 2,188 | Upgrade
|
| Short-Term Debt Repaid | -151.33 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -1,375 | -1,251 | -1,072 | -387.17 | -650.74 | Upgrade
|
| Total Debt Repaid | -1,526 | -1,251 | -1,072 | -387.17 | -650.74 | Upgrade
|
| Net Debt Issued (Repaid) | 232.23 | 659.57 | 744.2 | 687.55 | 1,537 | Upgrade
|
| Common Dividends Paid | - | -86.27 | -136.95 | -143.29 | -50.71 | Upgrade
|
| Other Financing Activities | -1,806 | -931.33 | -610.45 | -239.45 | -426.06 | Upgrade
|
| Financing Cash Flow | -1,573 | -358.03 | -3.2 | 304.82 | 1,061 | Upgrade
|
| Foreign Exchange Rate Adjustments | 60.42 | 74.18 | 10.46 | -3.05 | -5.69 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 226.81 | - | Upgrade
|
| Net Cash Flow | 788.24 | 1,908 | 243.81 | -50.48 | 426.59 | Upgrade
|
| Free Cash Flow | 2,095 | 2,128 | 296.89 | -579.07 | -675.16 | Upgrade
|
| Free Cash Flow Growth | -1.57% | 616.92% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.64% | 6.80% | 1.45% | -3.44% | -6.28% | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.50 | - | - | - | Upgrade
|
| Cash Interest Paid | 1,690 | 1,138 | 651.08 | - | - | Upgrade
|
| Cash Income Tax Paid | 403.96 | 352.25 | 363.12 | 255.59 | 115.52 | Upgrade
|
| Levered Free Cash Flow | -2,701 | -992.28 | -2,834 | -1,271 | -1,330 | Upgrade
|
| Unlevered Free Cash Flow | -1,645 | -281.34 | -2,427 | -1,019 | -1,082 | Upgrade
|
| Change in Net Working Capital | 3,652 | 1,665 | 3,001 | 1,957 | 1,122 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.