Rubex International for Plastic and Acrylic Manufacturing (EGX:RUBX)
Egypt
· Delayed Price · Currency is EGP 10.12
-0.13 (-1.27%)
At close: Mar 27, 2025
EGX:RUBX Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 18.72 | -8.11 | 0.53 | 0.69 | -1.26 | Upgrade
|
| Depreciation & Amortization | 11.78 | 11.55 | 10.51 | 11.62 | 10.32 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.24 | -0.06 | 0.07 | -0.25 | -0.27 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.43 | 0.29 | 0.06 | - | 0.46 | Upgrade
|
| Other Operating Activities | 7.58 | -0.07 | -1.84 | 2.31 | -1.27 | Upgrade
|
| Change in Accounts Receivable | -42.3 | 7.47 | 9.37 | 11.88 | -20.95 | Upgrade
|
| Change in Inventory | -58.47 | -4.11 | -18.48 | -11.17 | -4.51 | Upgrade
|
| Change in Accounts Payable | 46.71 | 10.97 | 0.44 | -10.49 | -6.04 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -1.21 | 0.88 | - | Upgrade
|
| Operating Cash Flow | -16.78 | 17.93 | -0.57 | 5.48 | -23.54 | Upgrade
|
| Capital Expenditures | -12.14 | -3.89 | -15.26 | -11.68 | -7.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.72 | 0.13 | 13.17 | 0.39 | 0.36 | Upgrade
|
| Other Investing Activities | -1.55 | 0.36 | 0.15 | 0.1 | 0.15 | Upgrade
|
| Investing Cash Flow | -11.96 | -3.4 | -1.94 | -11.19 | -6.72 | Upgrade
|
| Short-Term Debt Issued | 12.04 | - | 7.12 | 11.63 | 41.86 | Upgrade
|
| Total Debt Issued | 12.04 | - | 7.12 | 11.63 | 41.86 | Upgrade
|
| Short-Term Debt Repaid | - | -15.23 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -1.27 | -1.49 | -1.18 | -0.54 | -0.26 | Upgrade
|
| Total Debt Repaid | -1.27 | -16.72 | -1.18 | -0.54 | -0.26 | Upgrade
|
| Net Debt Issued (Repaid) | 10.77 | -16.72 | 5.94 | 11.09 | 41.6 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 4.26 | Upgrade
|
| Other Financing Activities | 8.75 | - | -0.2 | - | -2.04 | Upgrade
|
| Financing Cash Flow | 19.52 | -16.72 | 5.74 | 11.09 | 43.82 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.79 | - | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0.01 | -0.01 | - | Upgrade
|
| Net Cash Flow | -10.01 | -2.19 | 3.23 | 5.38 | 13.56 | Upgrade
|
| Free Cash Flow | -28.92 | 14.04 | -15.83 | -6.19 | -30.77 | Upgrade
|
| Free Cash Flow Margin | -8.78% | 6.37% | -7.30% | -3.09% | -17.15% | Upgrade
|
| Free Cash Flow Per Share | -0.50 | 0.24 | -0.28 | -0.11 | -0.53 | Upgrade
|
| Cash Interest Paid | 12.73 | 13 | 7.65 | 5.75 | 7.23 | Upgrade
|
| Cash Income Tax Paid | - | 1.77 | 0.98 | - | - | Upgrade
|
| Levered Free Cash Flow | -35.91 | 17.41 | -17.26 | 5.87 | -70.96 | Upgrade
|
| Unlevered Free Cash Flow | -27.95 | 25.53 | -12.48 | 9.61 | -66.42 | Upgrade
|
| Change in Net Working Capital | 50.42 | -14.41 | 12.31 | -4.22 | 72.89 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.