Sinai Cement Co. (S.A.E) (EGX:SCEM)
Egypt · Delayed Price · Currency is EGP 62.56
-0.78 (-1.23%)
At close: Jun 25, 2026
Sinai Cement Co. (S.A.E) Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,208 | 9,089 | 6,428 | 4,285 | 2,343 | 1,443 | |
Revenue Growth (YoY) | 26.50% | 41.40% | 49.99% | 82.89% | 62.34% | 62.34% |
Cost of Revenue | 4,658 | 4,787 | 3,844 | 3,407 | 2,240 | 1,420 |
Gross Profit | 4,550 | 4,302 | 2,584 | 878.61 | 103.18 | 23.47 |
Selling, General & Admin | 997.93 | 977.59 | 1,049 | 680.24 | 199.89 | 237.76 |
Other Operating Expenses | -25.45 | -28.19 | 38.4 | 5.89 | 29.28 | 41.53 |
Operating Expenses | 972.47 | 949.4 | 1,088 | 686.13 | 228.47 | 279.29 |
Operating Income | 3,578 | 3,352 | 1,497 | 192.48 | -125.3 | -255.81 |
Interest Expense | -19.79 | -28.52 | -194.39 | -275.59 | -183.96 | -158.11 |
Interest & Investment Income | 193.88 | 171.61 | 202.81 | 7.2 | 13.09 | 38.47 |
Currency Exchange Gain (Loss) | 482.14 | -134.73 | 60.26 | -38 | -43.33 | 8.56 |
Other Non Operating Income (Expenses) | 28.84 | 15.36 | 25.05 | - | 0.16 | 0.26 |
EBT Excluding Unusual Items | 4,263 | 3,376 | 1,590 | -113.91 | -339.34 | -366.64 |
Gain (Loss) on Sale of Investments | - | - | 1,517 | - | - | - |
Gain (Loss) on Sale of Assets | 2.58 | 2.58 | 13.63 | -0 | 0.22 | -0.04 |
Other Unusual Items | - | - | 30.69 | - | - | - |
Pretax Income | 4,265 | 3,379 | 3,152 | -113.91 | -339.12 | -366.68 |
Income Tax Expense | 1,048 | 1,080 | 74.44 | 7.52 | -8.71 | -12.65 |
Earnings From Continuing Operations | 3,217 | 2,298 | 3,078 | -121.42 | -330.41 | -354.03 |
Minority Interest in Earnings | -0.01 | -0.01 | -0 | 0 | 0 | 0 |
Net Income | 3,217 | 2,298 | 3,078 | -121.42 | -330.41 | -354.03 |
Net Income to Common | 3,217 | 2,298 | 3,078 | -121.42 | -330.41 | -354.03 |
Net Income Growth | 8.20% | -25.32% | - | - | - | - |
Shares Outstanding (Basic) | 254 | 222 | 133 | 133 | 133 | 68 |
Shares Outstanding (Diluted) | 254 | 222 | 133 | 133 | 133 | 68 |
Shares Change (YoY) | 90.68% | 66.81% | - | -0.12% | 95.76% | - |
EPS (Basic) | 12.67 | 10.35 | 23.13 | -0.91 | -2.48 | -5.20 |
EPS (Diluted) | 12.67 | 10.35 | 23.13 | -0.91 | -2.48 | -5.20 |
EPS Growth | -43.26% | -55.23% | - | - | - | - |
Free Cash Flow | 2,739 | 3,049 | 951.65 | -398.18 | -291.09 | -288.87 |
Free Cash Flow Per Share | 10.79 | 13.73 | 7.15 | -2.99 | -2.19 | -4.24 |
Gross Margin | 49.41% | 47.33% | 40.20% | 20.50% | 4.40% | 1.63% |
Operating Margin | 38.85% | 36.88% | 23.28% | 4.49% | -5.35% | -17.72% |
Profit Margin | 34.94% | 25.29% | 47.88% | -2.83% | -14.10% | -24.53% |
Free Cash Flow Margin | 29.74% | 33.54% | 14.80% | -9.29% | -12.42% | -20.01% |
EBITDA | 3,681 | 3,452 | 1,585 | 279.72 | -34.64 | -164.48 |
EBITDA Margin | 39.97% | 37.98% | 24.66% | 6.53% | -1.48% | -11.39% |
D&A For EBITDA | 103.17 | 99.24 | 88.82 | 87.24 | 90.65 | 91.33 |
EBIT | 3,578 | 3,352 | 1,497 | 192.48 | -125.3 | -255.81 |
EBIT Margin | 38.85% | 36.88% | 23.28% | 4.49% | -5.35% | -17.72% |
Effective Tax Rate | 24.57% | 31.98% | 2.36% | - | - | - |
Advertising Expenses | - | 3.54 | 2.79 | 2.29 | 2.25 | 11.21 |