Samad Misr EGYFERT.S.A.E (EGX:SMFR)
Egypt · Delayed Price · Currency is EGP 197.46
+7.27 (3.82%)
At close: Dec 1, 2025
Samad Misr EGYFERT.S.A.E Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 347.39 | 295.99 | 285.19 | 264.73 | 63.72 | 25.15 | Upgrade | |
Revenue Growth (YoY) | 32.34% | 3.79% | 7.73% | 315.45% | 153.35% | -18.61% | Upgrade |
Cost of Revenue | 340.02 | 291.14 | 278.39 | 255.8 | 58.69 | 24.59 | Upgrade |
Gross Profit | 7.37 | 4.85 | 6.8 | 8.93 | 5.03 | 0.56 | Upgrade |
Selling, General & Admin | 8.73 | 7.87 | 6.5 | 3.93 | 3.18 | 3.03 | Upgrade |
Operating Expenses | 9.1 | 8.24 | 6.87 | 19.3 | 3.46 | 3.27 | Upgrade |
Operating Income | -1.73 | -3.39 | -0.07 | -10.37 | 1.58 | -2.71 | Upgrade |
Interest & Investment Income | 96.26 | 114.15 | 65.11 | 17.41 | 0.18 | 0.09 | Upgrade |
Currency Exchange Gain (Loss) | 0.28 | 6.31 | 0.01 | - | -0 | -0 | Upgrade |
Other Non Operating Income (Expenses) | 0.37 | 3.43 | 2.56 | 0 | 0.1 | 0.48 | Upgrade |
EBT Excluding Unusual Items | 95.18 | 120.5 | 67.6 | 7.04 | 1.86 | -2.14 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.12 | 0.08 | 1.71 | Upgrade |
Asset Writedown | 3.03 | - | - | - | - | -0.03 | Upgrade |
Other Unusual Items | -7.11 | -7.11 | - | - | - | - | Upgrade |
Pretax Income | 91.1 | 113.39 | 67.6 | 7.15 | 1.94 | -0.46 | Upgrade |
Income Tax Expense | 1.33 | 2.27 | 1.18 | 0.44 | -0.02 | -0.01 | Upgrade |
Earnings From Continuing Operations | 89.77 | 111.12 | 66.42 | 6.71 | 1.97 | -0.46 | Upgrade |
Minority Interest in Earnings | 0.42 | -1.17 | -0.89 | 0.41 | -0.71 | -0 | Upgrade |
Net Income | 90.19 | 109.95 | 65.54 | 7.11 | 1.26 | -0.46 | Upgrade |
Net Income to Common | 90.62 | 109.95 | 65.54 | 7.11 | 1.26 | -0.46 | Upgrade |
Net Income Growth | -9.92% | 67.76% | 821.23% | 466.38% | - | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
EPS (Basic) | 9.44 | 11.45 | 6.83 | 0.74 | 0.13 | -0.05 | Upgrade |
EPS (Diluted) | 9.44 | 11.45 | 6.83 | 0.74 | 0.13 | -0.05 | Upgrade |
EPS Growth | -9.10% | 67.76% | 821.23% | 466.38% | - | - | Upgrade |
Free Cash Flow | -46.18 | 8.46 | -6.75 | 5.01 | -6.03 | -0.91 | Upgrade |
Free Cash Flow Per Share | -4.81 | 0.88 | -0.70 | 0.52 | -0.63 | -0.10 | Upgrade |
Dividend Per Share | - | - | 5.912 | 0.278 | - | - | Upgrade |
Dividend Growth | - | - | 2025.84% | - | - | - | Upgrade |
Gross Margin | 2.12% | 1.64% | 2.38% | 3.37% | 7.90% | 2.24% | Upgrade |
Operating Margin | -0.50% | -1.15% | -0.03% | -3.92% | 2.48% | -10.78% | Upgrade |
Profit Margin | 26.09% | 37.15% | 22.98% | 2.69% | 1.97% | -1.83% | Upgrade |
Free Cash Flow Margin | -13.29% | 2.86% | -2.37% | 1.89% | -9.46% | -3.62% | Upgrade |
EBITDA | -1.36 | -3.02 | 0.3 | -10 | 1.86 | -2.47 | Upgrade |
EBITDA Margin | -0.39% | -1.02% | 0.10% | -3.78% | 2.91% | -9.83% | Upgrade |
D&A For EBITDA | 0.36 | 0.37 | 0.37 | 0.37 | 0.28 | 0.24 | Upgrade |
EBIT | -1.73 | -3.39 | -0.07 | -10.37 | 1.58 | -2.71 | Upgrade |
EBIT Margin | -0.50% | -1.15% | -0.03% | -3.92% | 2.48% | -10.78% | Upgrade |
Effective Tax Rate | 1.47% | 2.00% | 1.75% | 6.22% | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.