Samad Misr EGYFERT.S.A.E (EGX: SMFR)
Egypt
· Delayed Price · Currency is EGP 82.90
+0.39 (0.47%)
At close: Dec 1, 2024
Samad Misr EGYFERT.S.A.E Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 262.5 | 285.19 | 264.73 | 63.72 | 25.15 | 30.9 | Upgrade
|
| Revenue Growth (YoY) | -14.98% | 7.73% | 315.45% | 153.35% | -18.61% | 54.15% | Upgrade
|
| Cost of Revenue | 257.03 | 278.39 | 255.8 | 58.69 | 24.59 | 31.12 | Upgrade
|
| Gross Profit | 5.47 | 6.8 | 8.93 | 5.03 | 0.56 | -0.21 | Upgrade
|
| Selling, General & Admin | 8.2 | 6.5 | 3.93 | 3.18 | 3.03 | 3.37 | Upgrade
|
| Operating Expenses | 8.57 | 6.87 | 19.3 | 3.46 | 3.27 | 3.79 | Upgrade
|
| Operating Income | -3.1 | -0.07 | -10.37 | 1.58 | -2.71 | -4 | Upgrade
|
| Interest & Investment Income | 105.93 | 65.11 | 17.41 | 0.18 | 0.09 | 0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.94 | 0.01 | - | -0 | -0 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.08 | 2.56 | 0 | 0.1 | 0.48 | 1.7 | Upgrade
|
| EBT Excluding Unusual Items | 110.85 | 67.6 | 7.04 | 1.86 | -2.14 | -1.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.12 | 0.08 | 1.71 | - | Upgrade
|
| Asset Writedown | -7.11 | - | - | - | -0.03 | - | Upgrade
|
| Pretax Income | 103.74 | 67.6 | 7.15 | 1.94 | -0.46 | -1.94 | Upgrade
|
| Income Tax Expense | 2.01 | 1.18 | 0.44 | -0.02 | -0.01 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | 101.72 | 66.42 | 6.71 | 1.97 | -0.46 | -1.93 | Upgrade
|
| Minority Interest in Earnings | -1.61 | -0.89 | 0.41 | -0.71 | -0 | -0.1 | Upgrade
|
| Net Income | 100.11 | 65.54 | 7.11 | 1.26 | -0.46 | -2.03 | Upgrade
|
| Net Income to Common | 100.11 | 65.54 | 7.11 | 1.26 | -0.46 | -2.03 | Upgrade
|
| Net Income Growth | 158.97% | 821.23% | 466.38% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 10.43 | 6.83 | 0.74 | 0.13 | -0.05 | -0.21 | Upgrade
|
| EPS (Diluted) | 10.43 | 6.83 | 0.74 | 0.13 | -0.05 | -0.21 | Upgrade
|
| EPS Growth | 158.96% | 821.23% | 466.38% | - | - | - | Upgrade
|
| Free Cash Flow | 17.26 | -6.76 | 5.01 | -6.03 | -0.91 | -3.11 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | -0.70 | 0.52 | -0.63 | -0.09 | -0.32 | Upgrade
|
| Dividend Per Share | 9.624 | 5.912 | 0.278 | - | - | - | Upgrade
|
| Dividend Growth | 234.38% | 2025.84% | - | - | - | - | Upgrade
|
| Gross Margin | 2.08% | 2.38% | 3.37% | 7.90% | 2.24% | -0.69% | Upgrade
|
| Operating Margin | -1.18% | -0.03% | -3.92% | 2.48% | -10.78% | -12.94% | Upgrade
|
| Profit Margin | 38.14% | 22.98% | 2.69% | 1.97% | -1.83% | -6.56% | Upgrade
|
| Free Cash Flow Margin | 6.58% | -2.37% | 1.89% | -9.46% | -3.63% | -10.05% | Upgrade
|
| EBITDA | -2.74 | 0.3 | -10 | 1.86 | -2.47 | -3.59 | Upgrade
|
| EBITDA Margin | -1.04% | 0.10% | -3.78% | 2.91% | -9.83% | -11.61% | Upgrade
|
| D&A For EBITDA | 0.37 | 0.37 | 0.37 | 0.28 | 0.24 | 0.41 | Upgrade
|
| EBIT | -3.1 | -0.07 | -10.37 | 1.58 | -2.71 | -4 | Upgrade
|
| EBIT Margin | -1.18% | -0.03% | -3.92% | 2.48% | -10.78% | -12.94% | Upgrade
|
| Effective Tax Rate | 1.94% | 1.75% | 6.22% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.