Samad Misr EGYFERT.S.A.E (EGX:SMFR)
Egypt · Delayed Price · Currency is EGP 208.21
+1.49 (0.72%)
At close: Jun 4, 2026
Samad Misr EGYFERT.S.A.E Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 364.92 | 321.93 | 295.99 | 285.19 | 264.73 | 63.72 | |
Revenue Growth (YoY) | 20.57% | 8.76% | 3.79% | 7.73% | 315.45% | 153.35% |
Cost of Revenue | 349.35 | 310.77 | 291.14 | 278.39 | 255.8 | 58.69 |
Gross Profit | 15.57 | 11.16 | 4.85 | 6.8 | 8.93 | 5.03 |
Selling, General & Admin | 9.17 | 9 | 7.87 | 6.5 | 3.93 | 3.18 |
Operating Expenses | 9.48 | 9.36 | 8.24 | 6.87 | 19.3 | 3.46 |
Operating Income | 6.09 | 1.81 | -3.39 | -0.07 | -10.37 | 1.58 |
Interest & Investment Income | 69.23 | 69.72 | 114.15 | 65.11 | 17.41 | 0.18 |
Currency Exchange Gain (Loss) | -2.07 | -2.81 | 6.31 | 0.01 | - | -0 |
Other Non Operating Income (Expenses) | -4.53 | -4.04 | 3.43 | 2.56 | 0 | 0.1 |
EBT Excluding Unusual Items | 68.72 | 64.67 | 120.5 | 67.6 | 7.04 | 1.86 |
Gain (Loss) on Sale of Investments | 0.25 | 0.25 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.12 | 0.08 |
Other Unusual Items | - | - | -7.11 | - | - | - |
Pretax Income | 68.97 | 64.92 | 113.39 | 67.6 | 7.15 | 1.94 |
Income Tax Expense | 2.22 | 1.66 | 2.27 | 1.18 | 0.44 | -0.02 |
Earnings From Continuing Operations | 66.75 | 63.26 | 111.12 | 66.42 | 6.71 | 1.97 |
Minority Interest in Earnings | 0.06 | -0.09 | -1.17 | -0.89 | 0.41 | -0.71 |
Net Income | 66.81 | 63.17 | 109.95 | 65.54 | 7.11 | 1.26 |
Preferred Dividends & Other Adjustments | - | - | 0.43 | - | - | - |
Net Income to Common | 66.81 | 63.17 | 109.52 | 65.54 | 7.11 | 1.26 |
Net Income Growth | -35.01% | -42.54% | 67.76% | 821.23% | 466.38% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
EPS (Basic) | 6.82 | 6.58 | 11.41 | 6.83 | 0.74 | 0.13 |
EPS (Diluted) | 6.82 | 6.58 | 11.41 | 6.83 | 0.74 | 0.13 |
EPS Growth | -36.04% | -42.32% | 67.10% | 821.23% | 466.38% | - |
Free Cash Flow | -1.07 | -113.24 | 8.46 | -6.75 | 5.01 | -6.03 |
Free Cash Flow Per Share | -0.11 | -11.80 | 0.88 | -0.70 | 0.52 | -0.63 |
Dividend Per Share | - | - | - | 5.912 | 0.278 | - |
Dividend Growth | - | - | - | 2025.84% | - | - |
Gross Margin | 4.27% | 3.47% | 1.64% | 2.38% | 3.37% | 7.90% |
Operating Margin | 1.67% | 0.56% | -1.15% | -0.03% | -3.92% | 2.48% |
Profit Margin | 18.31% | 19.62% | 37.00% | 22.98% | 2.69% | 1.97% |
Free Cash Flow Margin | -0.29% | -35.18% | 2.86% | -2.37% | 1.89% | -9.46% |
EBITDA | 6.4 | 2.16 | -3.02 | 0.3 | -10 | 1.86 |
EBITDA Margin | 1.75% | 0.67% | -1.02% | 0.10% | -3.78% | 2.91% |
D&A For EBITDA | 0.31 | 0.35 | 0.37 | 0.37 | 0.37 | 0.28 |
EBIT | 6.09 | 1.81 | -3.39 | -0.07 | -10.37 | 1.58 |
EBIT Margin | 1.67% | 0.56% | -1.15% | -0.03% | -3.92% | 2.48% |
Effective Tax Rate | 3.22% | 2.56% | 2.00% | 1.75% | 6.22% | - |