Delta Sugar Company (EGX:SUGR)
57.11
-3.28 (-5.43%)
At close: Aug 25, 2026
Delta Sugar Company Balance Sheet
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 884.68 | 229.02 | 557.7 | 1,471 | 958.38 | 69.77 |
Cash & Short-Term Investments | 884.68 | 229.02 | 557.7 | 1,471 | 958.38 | 69.77 |
Cash Growth | -15.37% | -58.93% | -62.10% | 53.53% | 1273.56% | -11.82% |
Accounts Receivable | 6.78 | 0.21 | 0.32 | 104.2 | 0.01 | 0.01 |
Other Receivables | 850.41 | 641.53 | 321.2 | 816.84 | 493.34 | 124.66 |
Receivables | 857.19 | 641.75 | 321.53 | 921.03 | 493.35 | 124.67 |
Inventory | 9,684 | 7,155 | 4,256 | 843.15 | 531.52 | 198.91 |
Prepaid Expenses | - | 53.96 | 159.92 | 89.19 | - | - |
Other Current Assets | - | 283.48 | 629.58 | 263.27 | 3.34 | 194.59 |
Total Current Assets | 11,426 | 8,363 | 5,924 | 3,588 | 1,987 | 587.95 |
Property, Plant & Equipment | 857.06 | 850.72 | 756.24 | 605.43 | 594.36 | 634.41 |
Long-Term Investments | 1,200 | 381.86 | 343.18 | 337.29 | 306.54 | 297.35 |
Total Assets | 13,483 | 9,596 | 7,024 | 4,531 | 2,887 | 1,520 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,306 | 106.08 | 106.49 | 74.6 | 56.99 | 66.63 |
Accrued Expenses | - | 108.82 | 50.1 | 74.82 | 51.51 | 34.16 |
Short-Term Debt | 6,191 | 5,526 | 0.19 | 216.78 | 0.15 | 134.38 |
Current Income Taxes Payable | - | - | 238.51 | 480.43 | 261.17 | - |
Current Unearned Revenue | - | 3.04 | 3.03 | 0.95 | - | - |
Other Current Liabilities | 2,250 | 1,796 | 3,248 | 639.04 | 560.72 | 84.13 |
Total Current Liabilities | 10,746 | 7,540 | 3,646 | 1,487 | 930.55 | 319.31 |
Long-Term Deferred Tax Liabilities | 6.62 | 6.62 | 6.62 | 6.62 | 6.62 | 6.62 |
Total Liabilities | 10,753 | 7,547 | 3,653 | 1,493 | 937.17 | 325.93 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 710.99 | 710.99 | 710.99 | 710.99 | 710.99 | 710.99 |
Retained Earnings | 1,539 | 857.86 | 2,380 | 2,246 | 1,159 | 402.79 |
Comprehensive Income & Other | 480 | 480 | 280 | 80 | 80 | 80 |
Shareholders' Equity | 2,730 | 2,049 | 3,371 | 3,037 | 1,950 | 1,194 |
Total Liabilities & Equity | 13,483 | 9,596 | 7,024 | 4,531 | 2,887 | 1,520 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6,191 | 5,526 | 0.19 | 216.78 | 0.15 | 134.38 |
Net Cash (Debt) | -5,306 | -5,297 | 557.5 | 1,255 | 958.23 | -64.61 |
Net Cash Growth | - | - | -55.56% | 30.93% | - | - |
Net Cash Per Share | -37.31 | -37.25 | 3.92 | 8.82 | 6.74 | -0.45 |
Filing Date Shares Outstanding | 142.2 | 142.2 | 142.2 | 142.2 | 142.2 | 142.2 |
Total Common Shares Outstanding | 142.2 | 142.2 | 142.2 | 142.2 | 142.2 | 142.2 |
Working Capital | 679.69 | 822.89 | 2,278 | 2,101 | 1,056 | 268.64 |
Book Value Per Share | 19.20 | 14.41 | 23.71 | 21.36 | 13.72 | 8.40 |
Tangible Book Value | 2,730 | 2,049 | 3,371 | 3,037 | 1,950 | 1,194 |
Tangible Book Value Per Share | 19.20 | 14.41 | 23.71 | 21.36 | 13.72 | 8.40 |
Land | - | 20.22 | - | - | 20.22 | 20.07 |
Buildings | - | 233.51 | - | - | 194.06 | 193.89 |
Machinery | - | 1,731 | - | - | 1,398 | 1,376 |
Construction In Progress | 59.49 | - | - | - | 7.15 | 7.88 |