Delta Sugar Company (EGX:SUGR)
Egypt
· Delayed Price · Currency is EGP 48.05
-0.37 (-0.76%)
At close: Mar 27, 2025
Delta Sugar Company Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,262 | 1,592 | 850.41 | 385.01 | -253.95 | Upgrade
|
| Depreciation & Amortization | 52.28 | 52.69 | 61.9 | 63.63 | 66.85 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.98 | 0.13 | -0.53 | 0.51 | -0.05 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -36.45 | -35.83 | Upgrade
|
| Other Operating Activities | -588.54 | -98.33 | -27.58 | 75.01 | 111.33 | Upgrade
|
| Change in Accounts Receivable | 205.87 | -778.88 | -174.7 | -44.76 | 240.04 | Upgrade
|
| Change in Inventory | -3,456 | -309.55 | -335.33 | 24.3 | 1,082 | Upgrade
|
| Change in Accounts Payable | 2,487 | 102.56 | 485.04 | -48.08 | -339.55 | Upgrade
|
| Operating Cash Flow | -38.57 | 560.28 | 859.2 | 419.16 | 870.42 | Upgrade
|
| Operating Cash Flow Growth | - | -34.79% | 104.98% | -51.84% | - | Upgrade
|
| Capital Expenditures | -143.22 | -54.38 | -22.6 | -20.03 | -26.82 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.25 | - | 0.56 | - | 0.04 | Upgrade
|
| Cash Acquisitions | 285.5 | 160.8 | 64.6 | - | - | Upgrade
|
| Investment in Securities | -5.89 | -30.75 | -9.19 | 43.65 | 52.33 | Upgrade
|
| Other Investing Activities | 96.29 | 135.38 | 237.96 | 5.47 | 3.05 | Upgrade
|
| Investing Cash Flow | 234.93 | 211.06 | 271.33 | 29.1 | 28.6 | Upgrade
|
| Short-Term Debt Issued | - | 216.63 | - | - | - | Upgrade
|
| Total Debt Issued | - | 216.63 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | -216.78 | - | -134.23 | -377.12 | -729.29 | Upgrade
|
| Total Debt Repaid | -216.78 | - | -134.23 | -377.12 | -729.29 | Upgrade
|
| Net Debt Issued (Repaid) | -216.78 | 216.63 | -134.23 | -377.12 | -729.29 | Upgrade
|
| Common Dividends Paid | -573.42 | -477.9 | -86.3 | - | -39.67 | Upgrade
|
| Other Financing Activities | -319.83 | -5.45 | -21.4 | -80.49 | -126.69 | Upgrade
|
| Financing Cash Flow | -1,110 | -266.72 | -241.93 | -457.61 | -895.65 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 8.38 | - | - | - | Upgrade
|
| Net Cash Flow | -913.67 | 512.99 | 888.6 | -9.35 | 3.38 | Upgrade
|
| Free Cash Flow | -181.79 | 505.9 | 836.6 | 399.13 | 843.6 | Upgrade
|
| Free Cash Flow Growth | - | -39.53% | 109.61% | -52.69% | - | Upgrade
|
| Free Cash Flow Margin | -2.93% | 6.08% | 21.94% | 12.30% | 25.98% | Upgrade
|
| Free Cash Flow Per Share | -1.28 | 3.56 | 5.88 | 2.81 | 5.93 | Upgrade
|
| Cash Interest Paid | 319.83 | 5.45 | 21.4 | 80.49 | 126.69 | Upgrade
|
| Cash Income Tax Paid | 480.43 | 261.17 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -422.15 | 370.9 | 854.41 | 204.78 | 926.02 | Upgrade
|
| Unlevered Free Cash Flow | -228.75 | 374.3 | 867.79 | 255.09 | 1,005 | Upgrade
|
| Change in Net Working Capital | 873.76 | 748.99 | -235.44 | 48.75 | -1,073 | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.