Instructure Holdings Ratios and Metrics

Market cap in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Jul '25 Jul 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	16,904	15,917	18,189	-	-	-	Upgrade
Market Cap Growth	13.68%	-12.49%	-	-	-	-	Upgrade
Enterprise Value	19,862	20,257	21,558	-	-	-	Upgrade
PE Ratio	22.99	22.67	32.64	-	-	-	Upgrade
PS Ratio	0.82	0.84	1.35	-	-	-	Upgrade
PB Ratio	4.17	3.84	6.07	-	-	-	Upgrade
P/FCF Ratio	10.11	28.26	99.79	-	-	-	Upgrade
P/OCF Ratio	6.56	11.15	14.03	-	-	-	Upgrade
EV/Sales Ratio	0.96	1.07	1.60	-	-	-	Upgrade
EV/EBITDA Ratio	9.84	11.18	16.19	-	-	-	Upgrade
EV/EBIT Ratio	12.60	13.85	20.19	-	-	-	Upgrade
EV/FCF Ratio	11.88	35.96	118.27	-	-	-	Upgrade
Debt / Equity Ratio	1.95	2.06	3.05	3.33	3.66	1.99	Upgrade
Debt / EBITDA Ratio	3.91	4.54	6.56	7.45	7.65	4.31	Upgrade
Debt / FCF Ratio	4.72	15.12	50.08	-	-	4.45	Upgrade
Quick Ratio	0.78	0.75	0.80	0.84	0.86	0.90	Upgrade
Current Ratio	1.01	1.03	1.01	1.03	1.05	1.13	Upgrade
Asset Turnover	1.13	1.06	0.84	0.81	0.91	1.04	Upgrade
Return on Equity (ROE)	23.25%	22.14%	23.79%	28.73%	31.16%	28.34%	Upgrade
Return on Assets (ROA)	5.36%	5.10%	4.17%	3.88%	4.21%	5.01%	Upgrade
Return on Capital (ROIC)	8.38%	7.38%	5.93%	5.52%	6.37%	8.14%	Upgrade
Return on Capital Employed (ROCE)	17.90%	16.30%	15.40%	14.40%	15.70%	15.70%	Upgrade
Earnings Yield	4.35%	4.41%	3.06%	-	-	-	Upgrade
Earnings Yield	4.35%	4.41%	3.06%	-	-	-	Upgrade
FCF Yield	9.89%	3.54%	1.00%	-	-	-	Upgrade
Payout Ratio	-	-	3.95%	33.04%	49.89%	51.22%	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.