El-Saeed Company for Contracting and Real Estate Investment "SCCD" (S.A.E.) (EGX:UEGC)
Egypt · Delayed Price · Currency is EGP 2.150
+0.240 (12.57%)
At close: Jul 14, 2026
EGX:UEGC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,256 | 2,188 | 2,145 | 2,691 | 2,644 | 1,550 | |
Revenue Growth (YoY) | 24.00% | 2.01% | -20.29% | 1.74% | 70.66% | 86.61% |
Cost of Revenue | 1,615 | 1,589 | 1,595 | 2,184 | 2,350 | 1,379 |
Gross Profit | 640.78 | 598.64 | 549.52 | 506.21 | 294.91 | 170.62 |
Selling, General & Admin | 90.27 | 94.1 | 64.58 | 68.99 | 76.11 | 47.37 |
Other Operating Expenses | -3.13 | -2.93 | -9.93 | -8.91 | -22.15 | -16.06 |
Operating Expenses | 105.63 | 109.27 | 55.82 | 66.2 | 55.43 | 35.46 |
Operating Income | 535.14 | 489.37 | 493.7 | 440.01 | 239.49 | 135.16 |
Interest Expense | -449.67 | -471.68 | -491.96 | -308.85 | -126.57 | -36.54 |
Interest & Investment Income | 3.89 | 3.91 | 8.12 | 12.51 | 8.78 | 9.18 |
Earnings From Equity Investments | 18.04 | 17.46 | 1.51 | -6.34 | 1.76 | - |
Currency Exchange Gain (Loss) | -34.81 | -29.99 | 106.37 | 20.2 | 18.87 | -0.02 |
Other Non Operating Income (Expenses) | -18.48 | -16.82 | -1.02 | -1.11 | -0.41 | -0.26 |
EBT Excluding Unusual Items | 54.12 | -7.74 | 116.72 | 156.41 | 141.91 | 107.52 |
Gain (Loss) on Sale of Investments | 2.61 | 2.97 | 1.5 | 0.65 | -0.06 | 0.3 |
Gain (Loss) on Sale of Assets | - | 0.74 | 0.71 | - | 0.12 | 0.28 |
Asset Writedown | 16.06 | 133.62 | - | - | - | - |
Pretax Income | 72.78 | 129.59 | 118.94 | 157.06 | 141.98 | 108.1 |
Income Tax Expense | 13.91 | 36.7 | 26.81 | 37.98 | 37.97 | 27.12 |
Earnings From Continuing Operations | 58.86 | 92.89 | 92.13 | 119.08 | 104.01 | 80.99 |
Minority Interest in Earnings | -7.39 | -9.01 | -0 | -0 | 0 | - |
Net Income | 51.48 | 83.88 | 92.13 | 119.08 | 104.01 | 80.99 |
Net Income to Common | 51.48 | 83.88 | 92.13 | 119.08 | 104.01 | 80.99 |
Net Income Growth | -46.20% | -8.96% | -22.63% | 14.49% | 28.43% | 6.58% |
Shares Outstanding (Basic) | 725 | 725 | 727 | 727 | 730 | 760 |
Shares Outstanding (Diluted) | 725 | 725 | 727 | 727 | 730 | 760 |
Shares Change (YoY) | -0.25% | -0.25% | -0.06% | -0.35% | -3.99% | - |
EPS (Basic) | 0.07 | 0.12 | 0.13 | 0.16 | 0.14 | 0.11 |
EPS (Diluted) | 0.07 | 0.12 | 0.13 | 0.16 | 0.14 | 0.11 |
EPS Growth | -46.07% | -8.73% | -22.59% | 14.89% | 33.77% | - |
Free Cash Flow | 473.57 | 477.69 | 279.83 | -148.41 | -350.07 | -288.16 |
Free Cash Flow Per Share | 0.65 | 0.66 | 0.39 | -0.20 | -0.48 | -0.38 |
Gross Margin | 28.40% | 27.36% | 25.62% | 18.81% | 11.15% | 11.01% |
Operating Margin | 23.72% | 22.37% | 23.02% | 16.35% | 9.06% | 8.72% |
Profit Margin | 2.28% | 3.83% | 4.30% | 4.43% | 3.93% | 5.23% |
Free Cash Flow Margin | 20.99% | 21.83% | 13.05% | -5.52% | -13.24% | -18.60% |
EBITDA | 553.52 | 506.9 | 509.87 | 456.13 | 253.57 | 145.94 |
EBITDA Margin | 24.53% | 23.17% | 23.77% | 16.95% | 9.59% | 9.42% |
D&A For EBITDA | 18.38 | 17.53 | 16.17 | 16.12 | 14.08 | 10.78 |
EBIT | 535.14 | 489.37 | 493.7 | 440.01 | 239.49 | 135.16 |
EBIT Margin | 23.72% | 22.37% | 23.02% | 16.35% | 9.06% | 8.72% |
Effective Tax Rate | 19.12% | 28.32% | 22.54% | 24.18% | 26.74% | 25.08% |