Zahraa El Maadi Investment and Development Company SAE (EGX:ZMID)
Egypt
· Delayed Price · Currency is EGP 3.500
-0.050 (-1.41%)
At close: Jun 25, 2025
EGX:ZMID Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 884.9 | 811.61 | 773.61 | 560.01 | 420.93 | 689.01 | Upgrade
| |
Revenue Growth (YoY) | 16.44% | 4.91% | 38.14% | 33.04% | -38.91% | 20.70% | Upgrade
|
Cost of Revenue | 149.55 | 126.78 | 303.32 | 176.06 | 52.12 | 400.67 | Upgrade
|
Gross Profit | 735.34 | 684.83 | 470.28 | 383.95 | 368.81 | 288.34 | Upgrade
|
Selling, General & Admin | 60.21 | 50.75 | 43.07 | 32.8 | 27.01 | 20.94 | Upgrade
|
Other Operating Expenses | 10.59 | 10.35 | 32 | 5 | 5 | - | Upgrade
|
Operating Expenses | 71.48 | 61.74 | 75.89 | 38.74 | 32.75 | 21.62 | Upgrade
|
Operating Income | 663.86 | 623.09 | 394.4 | 345.21 | 336.06 | 266.72 | Upgrade
|
Interest Expense | -7.78 | -11.85 | -15.04 | -13.82 | -6.35 | -4.06 | Upgrade
|
Interest & Investment Income | 65.28 | 39.23 | 1.59 | 1.76 | 1.15 | 3.58 | Upgrade
|
Other Non Operating Income (Expenses) | 49.97 | 31.68 | 15.1 | 5.94 | 6.03 | 8.5 | Upgrade
|
EBT Excluding Unusual Items | 771.33 | 682.15 | 396.05 | 339.09 | 336.88 | 274.74 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | - | - | - | - | Upgrade
|
Pretax Income | 771.38 | 682.21 | 396.05 | 339.09 | 336.88 | 274.74 | Upgrade
|
Income Tax Expense | 173.53 | 153.19 | 71.82 | 77.99 | 77.52 | 61.65 | Upgrade
|
Net Income | 597.85 | 529.02 | 324.23 | 261.1 | 259.37 | 213.09 | Upgrade
|
Preferred Dividends & Other Adjustments | 101.85 | 86.47 | - | 45.66 | 40.44 | 35.58 | Upgrade
|
Net Income to Common | 496 | 442.54 | 324.23 | 215.44 | 218.92 | 177.51 | Upgrade
|
Net Income Growth | 80.25% | 63.16% | 24.18% | 0.67% | 21.71% | 20.34% | Upgrade
|
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
Shares Change (YoY) | -2.51% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 0.50 | 0.44 | 0.32 | 0.22 | 0.22 | 0.18 | Upgrade
|
EPS (Diluted) | 0.50 | 0.44 | 0.32 | 0.22 | 0.22 | 0.18 | Upgrade
|
EPS Growth | 50.59% | 36.49% | 50.50% | -1.59% | 23.33% | 21.05% | Upgrade
|
Free Cash Flow | 753.78 | 619.24 | 286.31 | 28.9 | 195.28 | 117.14 | Upgrade
|
Free Cash Flow Per Share | 0.75 | 0.62 | 0.29 | 0.03 | 0.20 | 0.12 | Upgrade
|
Dividend Per Share | - | - | - | 0.079 | - | - | Upgrade
|
Gross Margin | 83.10% | 84.38% | 60.79% | 68.56% | 87.62% | 41.85% | Upgrade
|
Operating Margin | 75.02% | 76.77% | 50.98% | 61.64% | 79.84% | 38.71% | Upgrade
|
Profit Margin | 56.05% | 54.53% | 41.91% | 38.47% | 52.01% | 25.76% | Upgrade
|
Free Cash Flow Margin | 85.18% | 76.30% | 37.01% | 5.16% | 46.39% | 17.00% | Upgrade
|
EBITDA | 664.54 | 623.73 | 395.22 | 346.15 | 336.8 | 267.4 | Upgrade
|
EBITDA Margin | 75.10% | 76.85% | 51.09% | 61.81% | 80.01% | 38.81% | Upgrade
|
D&A For EBITDA | 0.68 | 0.64 | 0.82 | 0.94 | 0.74 | 0.68 | Upgrade
|
EBIT | 663.86 | 623.09 | 394.4 | 345.21 | 336.06 | 266.72 | Upgrade
|
EBIT Margin | 75.02% | 76.77% | 50.98% | 61.64% | 79.84% | 38.71% | Upgrade
|
Effective Tax Rate | 22.50% | 22.45% | 18.13% | 23.00% | 23.01% | 22.44% | Upgrade
|
Advertising Expenses | - | - | - | - | 0.25 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.