Corticeira Amorim, S.G.P.S., S.A. (ELI:COR)
Portugal flag Portugal · Delayed Price · Currency is EUR
6.68
-0.02 (-0.30%)
Nov 9, 2026, 4:35 PM WET

ELI:COR Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
832.17860.97939.06985.471,021837.82
Revenue Growth
-6.43%-8.32%-4.71%-3.52%21.91%13.20%
Gross Profit
444.57456.37479.82491.09507.78402.49
Operating Income
77.280.5101.96124.42117.3694.12
Net Income
45.2755.5769.788.998.474.76
Earnings Per Share
0.340.420.520.670.740.56
EPS Growth
-25.50%-20.27%-21.56%-9.71%31.64%16.20%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Amorim Florestal
206.57222.27231.63234.04204.44191.45
Amorim Cork
674.29706.99732.3759.45753.99593.32
Amorim Cork Solutions
163.61162.01213.07---
Unallocated Adjustments
--248.01-256.74-254.83-215.89-206.33
Corticeira Amorim and Others
-17.7118.8116.566.334.92
Total
814.17860.97939.06985.471,021837.82

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
074.9582.8379.5993.26109.6
Total Debt
56140.86272.32314.23213.86157.68
Net Cash (Debt)
-56-65.91-189.5-234.65-120.59-48.07
Net Cash Growth
------
Net Cash Per Share
-0.42-0.50-1.42-1.76-0.91-0.36

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-219.02120.9126.392.88157.63
Capital Expenditures
--39.89-40.4-92.65-93.34-36.02
Free Cash Flow
-179.1380.52-66.36-0.46121.61
Free Cash Flow Growth
-122.47%---45.72%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.42%53.01%51.10%49.83%49.71%48.04%
Operating Margin
9.28%9.35%10.86%12.63%11.49%11.23%
Pretax Margin
7.66%9.15%9.99%12.28%11.41%12.11%
Profit Margin
5.44%6.45%7.42%9.02%9.63%8.92%
FCF Margin
-20.80%8.57%-6.73%-0.04%14.52%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.3200.2000.2000.285
Dividend Per Share Growth
-14.63%9.38%60.00%0%-29.83%54.05%
Dividend Yield
5.24%5.29%3.98%2.19%2.29%2.53%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.5515.8215.3613.6711.7920.07
Forward PE
14.2012.9713.7313.4014.3717.91
P/FCF Ratio
5.684.9113.30--12.34
PS Ratio
1.071.021.141.231.141.79