Corticeira Amorim, S.G.P.S., S.A. (ELI:COR)
Portugal flag Portugal · Delayed Price · Currency is EUR
6.67
+0.03 (0.45%)
Oct 12, 2026, 4:35 PM WET

ELI:COR Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
833.68860.97939.06985.471,021837.82
Revenue Growth
-8.53%-8.32%-4.71%-3.52%21.91%13.20%
Gross Profit
445.8456.37479.82491.09507.78402.49
Operating Income
77.7580.5101.96124.42117.3694.12
Net Income
43.955.5769.788.998.474.76
Earnings Per Share
0.330.420.520.670.740.56
EPS Growth
-37.25%-20.27%-21.56%-9.71%31.64%16.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Amorim Cork Solutions
162.03162.01213.07---
Unallocated Adjustments
-235.65-248.01-256.74-254.83-215.89-206.33
Amorim Cork
678.61706.99732.3759.45753.99593.32
Amorim Florestal
210.57222.27231.63234.04204.44191.45
Corticeira Amorim and Others
18.1217.7118.8116.566.334.92
Total
833.68860.97939.06985.471,021837.82

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
82.3274.9582.8379.5993.26109.6
Total Debt
134.47140.86272.32314.23213.86157.68
Net Cash (Debt)
-52.16-65.91-189.5-234.65-120.59-48.07
Net Cash Growth
------
Net Cash Per Share
-0.39-0.50-1.42-1.76-0.91-0.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
196.37219.02120.9126.392.88157.63
Capital Expenditures
-40.12-39.89-40.4-92.65-93.34-36.02
Free Cash Flow
156.25179.1380.52-66.36-0.46121.61
Free Cash Flow Growth
16.02%122.47%---45.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.47%53.01%51.10%49.83%49.71%48.04%
Operating Margin
9.33%9.35%10.86%12.63%11.49%11.23%
Pretax Margin
7.63%9.15%9.99%12.28%11.41%12.11%
Profit Margin
5.27%6.45%7.42%9.02%9.63%8.92%
FCF Margin
18.74%20.80%8.57%-6.73%-0.04%14.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.3200.2000.2000.285
Dividend Per Share Growth
-14.63%9.38%60.00%0%-29.83%54.05%
Dividend Yield
5.25%5.29%3.98%2.19%2.29%2.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.1115.8215.3613.6711.7920.07
Forward PE
14.0812.9713.7313.4014.3717.91
P/FCF Ratio
5.624.9113.30--12.34
PS Ratio
1.051.021.141.231.141.79