Corticeira Amorim, S.G.P.S., S.A. (ELI:COR)
Portugal flag Portugal · Delayed Price · Currency is EUR
6.74
+0.08 (1.20%)
Aug 7, 2026, 4:35 PM WET

ELI:COR Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
833.67860.97939.06985.471,021837.82
Revenue Growth
-8.53%-8.32%-4.71%-3.52%21.91%13.20%
Gross Profit
445.77456.37479.82491.09507.78402.49
Operating Income
76.180.5101.96124.42117.3694.12
Net Income
43.9755.5769.788.998.474.76
Earnings Per Share
0.330.420.520.670.740.56
EPS Growth
-42.47%-20.27%-21.56%-9.71%31.64%16.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Amorim Florestal
210.57222.27231.63234.04204.44191.45
Amorim Cork
678.59706.99732.3759.45753.99593.32
Amorim Cork Solutions
162.01162.01213.07---
Unallocated Adjustments
--248.01-256.74-254.83-215.89-206.33
Corticeira Amorim and Others
-17.7118.8116.566.334.92
Total
820.87860.97939.06985.471,021837.82

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
074.9582.8379.5993.26109.6
Total Debt
63.6140.86272.32314.23213.86157.68
Net Cash (Debt)
-63.6-65.91-189.5-234.65-120.59-48.07
Net Cash Growth
------
Net Cash Per Share
-0.48-0.50-1.42-1.76-0.91-0.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-219.02120.9126.392.88157.63
Capital Expenditures
--39.89-40.4-92.65-93.34-36.02
Free Cash Flow
-179.1380.52-66.36-0.46121.61
Free Cash Flow Growth
-122.47%---45.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.47%53.01%51.10%49.83%49.71%48.04%
Operating Margin
9.13%9.35%10.86%12.63%11.49%11.23%
Pretax Margin
7.64%9.15%9.99%12.28%11.41%12.11%
Profit Margin
5.27%6.45%7.42%9.02%9.63%8.92%
FCF Margin
-20.80%8.57%-6.73%-0.04%14.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.3200.2000.2000.285
Dividend Per Share Growth
-14.63%9.38%60.00%0%-29.83%54.05%
Dividend Yield
5.26%5.58%4.35%2.48%2.67%3.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4315.8215.3613.6711.7920.07
Forward PE
14.4012.9713.7313.4014.3717.91
P/FCF Ratio
5.034.9113.30--12.34
PS Ratio
1.071.021.141.231.141.79