EDP Renewables, S.A. (ELI:EDPR)
13.35
-0.07 (-0.52%)
Aug 7, 2026, 4:35 PM WET
EDP Renewables Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,821 | 163.04 | 4,654 | 2,239 | 2,371 | 1,758 | |
Revenue Growth | -23.09% | -96.50% | 107.85% | -5.59% | 34.92% | 1.55% |
Cost of Revenue | 361 | - | 489.87 | 474.53 | 438.97 | 335.67 |
Gross Profit | 1,460 | 163.04 | 4,164 | 1,764 | 1,933 | 1,422 |
Selling, General & Admin | - | 88.96 | 261.37 | 244.07 | 240.61 | 174.26 |
Depreciation & Amortization Expenses | 977.3 | 4.32 | 1,405 | 943.66 | 751.31 | 607.29 |
Other Operating Expenses | 0.4 | 151.79 | 372.7 | 301.95 | 237.45 | 169.36 |
Total Operating Expenses | 977.7 | 245.06 | 2,039 | 1,490 | 1,229 | 950.9 |
Operating Income | 661 | -82.03 | -9.16 | 874.54 | 1,412 | 1,151 |
Interest Income | 320 | 0.02 | 838.86 | 923.24 | 1,093 | 326.37 |
Interest Expense | -145 | -246.82 | -1,028 | -991.66 | -1,130 | -356.58 |
Other Non-Operating Income (Expense) | 2 | -71.8 | - | - | - | - |
Total Non-Operating Income (Expense) | 177 | -318.61 | -189.19 | -68.42 | -36.33 | -30.21 |
Pretax Income | 505.2 | -267.56 | -381.93 | 561.33 | 962.4 | 902.59 |
Provision for Income Taxes | 39 | -72.96 | 18.64 | 98.93 | 142.23 | 89.83 |
Net Income | 338.76 | -194.6 | -403.44 | 459.44 | 817.1 | 809.58 |
Minority Interest in Earnings | 81 | - | -152.74 | -150.42 | -200.87 | -154.14 |
Net Income to Common | 257.76 | -194.6 | -556.17 | 309.01 | 616.23 | 655.44 |
Net Income Growth | - | - | - | -49.85% | -5.98% | 17.95% |
Shares Outstanding (Basic) | 1,047 | 1,047 | 1,035 | 1,011 | 961 | 935 |
Shares Outstanding (Diluted) | 1,047 | 1,047 | 1,035 | 1,011 | 961 | 935 |
Shares Change | 1.49% | 1.23% | 2.30% | 5.29% | 2.75% | 7.17% |
EPS (Basic) | 0.25 | 0.21 | -0.54 | 0.31 | 0.64 | 0.70 |
EPS (Diluted) | 0.25 | 0.21 | -0.54 | 0.31 | 0.64 | 0.70 |
EPS Growth | - | - | - | -51.56% | -8.57% | 9.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -168.49 | -89.7 | -167.18 | -1,301 | -1,561 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -0.16 | -0.09 | -0.17 | -1.35 | -1.67 |
Dividends Per Share | - | - | 0.084 | 0.200 | 0.265 | 0.090 |
Dividend Growth | - | - | -58.00% | -24.53% | 194.44% | 12.50% |
Gross Margin | 80.18% | 100.00% | 89.47% | 78.80% | 81.49% | 80.90% |
Operating Margin | 36.30% | -50.31% | -0.20% | 39.06% | 59.52% | 65.50% |
Profit Margin | 18.60% | -119.36% | -8.67% | 20.52% | 34.46% | 46.06% |
FCF Margin | - | -103.35% | -1.93% | -7.47% | -54.85% | -88.79% |
EBITDA | 661 | -77.71 | -1.07 | 882.89 | 1,412 | 1,151 |
EBITDA Margin | 36.30% | -47.67% | -0.02% | 39.44% | 59.52% | 65.50% |
EBIT | 661 | -82.03 | -9.16 | 874.54 | 1,412 | 1,151 |
EBIT Margin | 36.30% | -50.31% | -0.20% | 39.06% | 59.52% | 65.50% |
Effective Tax Rate | 7.72% | 27.27% | -4.88% | 17.62% | 14.78% | 9.95% |