Mota-Engil, SGPS, S.A. (ELI:EGL)
Portugal · Delayed Price · Currency is EUR 4.820
+0.180 (3.88%)
Aug 27, 2026, 4:36 PM WET
Mota-Engil, SGPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,454 | 5,301 | 5,951 | 5,552 | 3,804 | 2,592 | |
Revenue Growth | -8.54% | -10.91% | 7.19% | 45.94% | 46.78% | 6.69% |
Cost of Revenue | 1,270 | 1,309 | 1,612 | 1,624 | 1,001 | 668.26 |
Gross Profit | 4,184 | 3,993 | 4,338 | 3,928 | 2,803 | 1,924 |
Selling, General & Admin | 3,208 | 3,057 | 3,416 | 3,144 | 2,308 | 1,496 |
Other Operating Expenses | 58.71 | 57.01 | 116.2 | 84.57 | 13.2 | 8.59 |
Operating Expenses | 3,602 | 3,420 | 3,822 | 3,531 | 2,600 | 1,728 |
Operating Income | 581.91 | 572.54 | 516.79 | 396.87 | 202.65 | 195.06 |
Interest Expense | -296.79 | -319.14 | -318.06 | -283.68 | -184 | -137.88 |
Interest & Investment Income | 89.39 | 79.93 | 102.43 | 99.28 | 72.17 | 51.88 |
Earnings From Equity Investments | -13.75 | -16.48 | 7.5 | 15.41 | -5.48 | 3.11 |
Currency Exchange Gain (Loss) | 45.06 | 65.04 | 61.34 | 118.03 | 23.57 | -14.76 |
Other Non Operating Income (Expenses) | -49.55 | -44.13 | -50.06 | -43.98 | -18.68 | -36.8 |
EBT Excluding Unusual Items | 356.27 | 337.76 | 319.95 | 301.92 | 90.24 | 60.62 |
Impairment of Goodwill | - | - | -0.03 | - | -0.64 | -0.87 |
Gain (Loss) on Sale of Investments | - | - | - | 0.34 | - | 6.45 |
Gain (Loss) on Sale of Assets | 13.17 | 13.17 | 88.67 | 54.37 | 52.49 | 58.16 |
Asset Writedown | 36.48 | 29.92 | 2.56 | 39.09 | -3.02 | -2.77 |
Other Unusual Items | -2.3 | - | - | - | - | - |
Pretax Income | 403.61 | 380.85 | 411.14 | 395.73 | 139.06 | 121.6 |
Income Tax Expense | 140.54 | 132.64 | 137.86 | 129.85 | 39.66 | 58.36 |
Earnings From Continuing Operations | 263.06 | 248.21 | 273.28 | 265.88 | 99.41 | 63.24 |
Minority Interest in Earnings | -115.39 | -115.09 | -150.59 | -152.73 | -46.99 | -39.14 |
Net Income | 147.68 | 133.12 | 122.69 | 113.15 | 52.42 | 24.1 |
Net Income to Common | 147.68 | 133.12 | 122.69 | 113.15 | 52.42 | 24.1 |
Net Income Growth | 11.21% | 8.50% | 8.43% | 115.85% | 117.51% | - |
Shares Outstanding (Basic) | 307 | 304 | 301 | 301 | 301 | 273 |
Shares Outstanding (Diluted) | 307 | 304 | 301 | 301 | 301 | 273 |
Shares Change | 1.85% | 1.20% | - | - | 10.23% | 17.88% |
EPS (Basic) | 0.48 | 0.44 | 0.41 | 0.38 | 0.17 | 0.09 |
EPS (Diluted) | 0.48 | 0.44 | 0.41 | 0.38 | 0.17 | 0.09 |
EPS Growth | 9.03% | 7.11% | 8.51% | 116.09% | 97.73% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 85.66 | 290.75 | -16.15 | -128.6 | 608.87 | 47.21 |
Free Cash Flow Per Share | 0.28 | 0.95 | -0.05 | -0.43 | 2.02 | 0.17 |
Dividend Per Share | 0.173 | 0.173 | 0.150 | 0.128 | 0.100 | 0.052 |
Dividend Growth | 15.56% | 15.56% | 17.23% | 27.41% | 93.68% | - |
Gross Margin | 76.72% | 75.32% | 72.90% | 70.74% | 73.68% | 74.22% |
Operating Margin | 10.67% | 10.80% | 8.68% | 7.15% | 5.33% | 7.53% |
Profit Margin | 2.71% | 2.51% | 2.06% | 2.04% | 1.38% | 0.93% |
Free Cash Flow Margin | 1.57% | 5.48% | -0.27% | -2.32% | 16.00% | 1.82% |
EBITDA | 797.83 | 759.44 | 712.25 | 580.81 | 384.81 | 326.04 |
EBITDA Margin | 14.63% | 14.32% | 11.97% | 10.46% | 10.12% | 12.58% |
D&A For EBITDA | 215.92 | 186.91 | 195.46 | 183.94 | 182.16 | 130.98 |
EBIT | 581.91 | 572.54 | 516.79 | 396.87 | 202.65 | 195.06 |
EBIT Margin | 10.67% | 10.80% | 8.68% | 7.15% | 5.33% | 7.53% |
Effective Tax Rate | 34.82% | 34.83% | 33.53% | 32.81% | 28.52% | 47.99% |
Advertising Expenses | - | 6.7 | 10.26 | 11.46 | 8.21 | 5.73 |