Estoril Sol, SGPS, S.A. (ELI:ESON)
Portugal flag Portugal · Delayed Price · Currency is EUR
3.200
0.00 (0.00%)
At close: Oct 9, 2026

Estoril Sol, SGPS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
231.65220.22223.69225.18214.62136
Revenue Growth
5.19%-1.55%-0.66%4.92%57.80%-1.63%
Gross Profit
182.52170.66177.18185.77176.18102.5
Operating Income
11.097.3911.623.7450.8513.13
Net Income
-24.82-25.25-12.065.6532.8511.16
Earnings Per Share
-2.08-2.12-1.010.472.750.94
EPS Growth
----82.79%194.29%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Estoril Gaming Zone - Estoril Casino
52.4951.7758.8686.1151.2625.98
Estoril Gaming Zone - Lisboa Casino
7975.3371.9102.7866.1434.03
License for Online Gambling - Casino Online
62.8155.7854.4693.7761.354.61
Póvoa Gaming Zone - Póvoa Casino
-37.3538.4663.6435.9221.37
Total
231.65220.22223.69346.31214.62136

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
74.0186.8287.9792.2112.7868.69
Total Debt
2.420.920.610.520.599.26
Net Cash (Debt)
71.5885.987.3691.69112.1859.43
Net Cash Growth
-16.66%-1.68%-4.71%-18.27%88.77%15.24%
Net Cash Per Share
6.007.207.327.689.404.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.463028.4639.7456.4118.13
Capital Expenditures
-7.02-4.89-10.7-3.24-0.1-0.09
Free Cash Flow
27.4425.1117.7636.556.3218.03
Free Cash Flow Growth
9.26%41.40%-51.34%-35.19%212.28%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
78.79%77.49%79.21%82.50%82.09%75.37%
Operating Margin
4.79%3.36%5.19%10.54%23.69%9.65%
Pretax Margin
-6.13%-8.10%-2.14%5.98%20.01%14.16%
Profit Margin
-10.71%-11.47%-5.39%2.51%15.31%8.21%
FCF Margin
11.85%11.40%7.94%16.21%26.24%13.26%

Dividends

Fiscal YearFY 2023
Period EndingDec '23
Dividend Per Share
0.168
Dividend Per Share Growth
-
Dividend Yield
2.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---14.982.185.93
P/FCF Ratio
1.391.482.972.321.273.67
PS Ratio
0.160.170.240.380.330.49