Estoril Sol, SGPS, S.A. (ELI:ESON)
Portugal flag Portugal · Delayed Price · Currency is EUR
3.380
0.00 (0.00%)
Aug 5, 2026, 3:30 PM WET

Estoril Sol, SGPS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
124.28124.28127.31131.5139.9288.08
Revenue Growth
-4.07%-2.38%-3.18%-6.02%58.85%11.83%
Gross Profit
78.0778.0784.3892.81104.4256.33
Operating Income
-8.6-8.64.9123.7443.1119.55
Net Income
-25.25-25.25-12.065.6532.8511.16
Earnings Per Share
-2.12-2.12-1.010.472.750.94
EPS Growth
----82.91%192.55%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Póvoa Gaming Zone - Póvoa Casino
37.3537.3538.4663.6435.9221.37
License for Online Gambling - Casino Online
55.7855.7854.4693.7761.354.61
Estoril Gaming Zone - Lisboa Casino
75.3375.3371.9102.7866.1434.03
Estoril Gaming Zone - Estoril Casino
51.7751.7758.8686.1151.2625.98
Total
220.22220.22223.69346.31214.62136

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.8286.8287.9792.2112.7868.69
Total Debt
0.920.920.610.520.599.26
Net Cash (Debt)
85.985.987.3691.69112.1859.43
Net Cash Growth
25.29%-1.68%-4.71%-18.27%88.77%15.24%
Net Cash Per Share
7.207.207.327.689.404.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
303028.4639.7456.4118.13
Capital Expenditures
-4.89-4.89-10.7-3.24-0.1-0.09
Free Cash Flow
25.1125.1117.7636.556.3218.03
Free Cash Flow Growth
7.31%41.40%-51.34%-35.19%212.28%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.82%62.82%66.28%70.58%74.63%63.96%
Operating Margin
-6.92%-6.92%3.86%18.05%30.81%22.19%
Pretax Margin
-14.35%-14.35%-3.77%10.24%30.70%21.86%
Profit Margin
-14.36%-14.36%-3.79%10.17%30.64%21.74%
FCF Margin
20.21%20.21%13.95%27.76%40.25%20.48%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
--0.168--
Dividend Per Share Growth
-----
Dividend Yield
26.46%11.38%18.30%4.19%14.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---15.112.185.90
P/FCF Ratio
1.611.482.972.321.273.67
PS Ratio
0.180.300.410.640.510.75