Estoril Sol, SGPS, S.A. (ELI:ESON)
Portugal flag Portugal · Delayed Price · Currency is EUR
3.000
0.00 (0.00%)
Aug 28, 2026, 10:30 AM WET

Estoril Sol, SGPS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
220.22220.22223.69225.18214.62136
Revenue Growth
-2.02%-1.55%-0.66%4.92%57.80%-1.63%
Gross Profit
170.66170.66177.18185.77176.18102.5
Operating Income
7.397.3911.623.7450.8513.13
Net Income
-25.25-25.25-12.065.6532.8511.16
Earnings Per Share
-2.12-2.12-1.010.472.750.94
EPS Growth
----82.79%194.29%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Póvoa Gaming Zone - Póvoa Casino
37.3537.3538.4663.6435.9221.37
License for Online Gambling - Casino Online
55.7855.7854.4693.7761.354.61
Estoril Gaming Zone - Lisboa Casino
75.3375.3371.9102.7866.1434.03
Estoril Gaming Zone - Estoril Casino
51.7751.7758.8686.1151.2625.98
Total
220.22220.22223.69346.31214.62136

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.8286.8287.9792.2112.7868.69
Total Debt
0.920.920.610.520.599.26
Net Cash (Debt)
85.985.987.3691.69112.1859.43
Net Cash Growth
25.29%-1.68%-4.71%-18.27%88.77%15.24%
Net Cash Per Share
7.207.207.327.689.404.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
303028.4639.7456.4118.13
Capital Expenditures
-4.89-4.89-10.7-3.24-0.1-0.09
Free Cash Flow
25.1125.1117.7636.556.3218.03
Free Cash Flow Growth
7.31%41.40%-51.34%-35.19%212.28%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.49%77.49%79.21%82.50%82.09%75.37%
Operating Margin
3.36%3.36%5.19%10.54%23.69%9.65%
Pretax Margin
-8.10%-8.10%-2.14%5.98%20.01%14.16%
Profit Margin
-11.47%-11.47%-5.39%2.51%15.31%8.21%
FCF Margin
11.40%11.40%7.94%16.21%26.24%13.26%

Dividends

Fiscal YearFY 2023
Period EndingDec '23
Dividend Per Share
0.168
Dividend Per Share Growth
-
Dividend Yield
2.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---14.982.185.93
P/FCF Ratio
1.431.482.972.321.273.67
PS Ratio
0.160.170.240.380.330.49