Glintt Global, S.A. (ELI:GLINT)
Portugal · Delayed Price · Currency is EUR 1.190
-0.030 (-2.46%)
Oct 27, 2026, 9:51 AM WET
Glintt Global Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 146.99 | 139.36 | 122.33 | 120.16 | 112.6 | 102.57 |
| 146.99 | 139.36 | 122.33 | 120.16 | 112.6 | 102.57 | |
Revenue Growth | 13.64% | 13.92% | 1.81% | 6.72% | 9.77% | 11.93% |
Cost of Revenue | 56.19 | 53.91 | 45.17 | 44.99 | 39.7 | 35.56 |
Gross Profit | 90.81 | 85.45 | 77.16 | 75.17 | 72.89 | 67.02 |
Selling, General & Admin | 74.56 | 68.95 | 60.29 | 58.37 | 58.26 | 56.34 |
Other Operating Expenses | -3.67 | -3.46 | -3.25 | -3.31 | -4.08 | -4 |
Operating Expenses | 76.21 | 71.18 | 64.91 | 63.51 | 62.45 | 59.1 |
Operating Income | 14.6 | 14.28 | 12.25 | 11.66 | 10.44 | 7.91 |
Interest Expense | -1.31 | -1.99 | -2.94 | -2.46 | -1.25 | -1.76 |
Interest & Investment Income | 0.22 | 0.22 | 0.32 | 0.04 | 0.01 | 0.26 |
Earnings From Equity Investments | 0.03 | 0.03 | 0.05 | 0.04 | -0.14 | 0.03 |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | -0.07 | -0.01 | 0.05 | -0.02 |
Other Non Operating Income (Expenses) | -0.51 | -0.51 | -0.71 | -0.79 | -0.82 | -0.97 |
EBT Excluding Unusual Items | 12.8 | 11.81 | 8.9 | 8.48 | 8.29 | 5.46 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
Asset Writedown | -0.11 | -0.21 | -0.31 | -0.42 | -0.5 | -0.35 |
Pretax Income | 12.71 | 11.61 | 8.6 | 8.08 | 7.8 | 5.13 |
Income Tax Expense | 3.48 | 3.23 | 2.79 | 3.24 | 4.06 | 2.91 |
Earnings From Continuing Operations | 9.23 | 8.38 | 5.81 | 4.84 | 3.75 | 2.22 |
Earnings From Discontinued Operations | 0.21 | 0.21 | -0.02 | -0.05 | -0.01 | -0.09 |
Net Income to Company | 9.43 | 8.59 | 5.79 | 4.8 | 3.74 | 2.13 |
Minority Interest in Earnings | -0.88 | -0.86 | -0.75 | -0.77 | -0.53 | -0.53 |
Net Income | 8.55 | 7.73 | 5.04 | 4.03 | 3.22 | 1.6 |
Net Income to Common | 8.55 | 7.73 | 5.04 | 4.03 | 3.22 | 1.6 |
Net Income Growth | 45.26% | 53.41% | 25.02% | 25.29% | 100.51% | 27.07% |
Shares Outstanding (Basic) | - | 87 | 87 | 88 | 87 | 89 |
Shares Outstanding (Diluted) | - | 87 | 87 | 88 | 87 | 89 |
Shares Change | - | - | -0.74% | 0.78% | -2.46% | 2.48% |
EPS (Basic) | - | 0.09 | 0.06 | 0.05 | 0.04 | 0.02 |
EPS (Diluted) | - | 0.09 | 0.06 | 0.05 | 0.04 | 0.02 |
EPS Growth | - | 53.41% | 25.95% | 24.32% | 105.56% | 23.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.44 | 18.54 | 15.73 | 16.44 | 11.62 | 5.97 |
Free Cash Flow Per Share | - | 0.21 | 0.18 | 0.19 | 0.13 | 0.07 |
Dividend Per Share | - | - | 0.043 | 0.034 | 0.017 | - |
Dividend Growth | - | - | 25.00% | 100.56% | - | - |
Gross Margin | 61.78% | 61.32% | 63.08% | 62.56% | 64.74% | 65.33% |
Operating Margin | 9.93% | 10.24% | 10.02% | 9.70% | 9.28% | 7.72% |
Profit Margin | 5.82% | 5.55% | 4.12% | 3.35% | 2.86% | 1.56% |
Free Cash Flow Margin | 11.86% | 13.30% | 12.86% | 13.68% | 10.32% | 5.82% |
EBITDA | 15.98 | 14.5 | 12.48 | 11.93 | 10.89 | 8.49 |
EBITDA Margin | 10.87% | 10.41% | 10.20% | 9.93% | 9.67% | 8.28% |
D&A For EBITDA | 1.38 | 0.22 | 0.23 | 0.28 | 0.44 | 0.57 |
EBIT | 14.6 | 14.28 | 12.25 | 11.66 | 10.44 | 7.91 |
EBIT Margin | 9.93% | 10.24% | 10.02% | 9.70% | 9.28% | 7.72% |
Effective Tax Rate | 27.38% | 27.81% | 32.46% | 40.06% | 51.96% | 56.67% |
Revenue as Reported | 146.99 | 139.36 | 122.33 | 120.16 | 112.6 | 102.57 |
Advertising Expenses | - | 1.41 | 1.25 | 1.04 | 1.11 | 0.95 |