ELI:IPR Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31	31	18	24	26	41
Market Cap Growth	32.85%	68.64%	-21.99%	-7.84%	-37.30%	70.63%
Enterprise Value	157	178	160	169	166	195
Last Close Price	0.18	0.19	0.11	0.14	0.15	0.24
PE Ratio	26.52	27.03	-	-	22.63	3.25
Forward PE	-	3.56	3.56	3.56	3.56	3.56
PS Ratio	0.17	0.17	0.10	0.13	0.14	0.22
PB Ratio	0.33	0.34	0.21	0.15	0.16	0.26
P/FCF Ratio	2.27	2.31	38.90	4.82	0.60	1.97
P/OCF Ratio	2.00	2.04	10.38	3.43	0.57	1.76
PEG Ratio	-	0.27	0.27	0.27	0.27	0.27
EV/Sales Ratio	0.87	0.99	0.88	0.93	0.90	1.03
EV/EBITDA Ratio	8.98	11.55	10.07	12.95	11.85	6.99
EV/EBIT Ratio	11.61	13.20	11.64	15.41	13.90	7.61
EV/FCF Ratio	11.64	13.23	336.24	34.36	3.86	9.38
Debt / Equity Ratio	1.52	1.52	1.69	0.82	0.81	1.04
Debt / EBITDA Ratio	7.97	7.97	8.38	8.49	7.73	5.28
Debt / FCF Ratio	10.32	10.32	318.64	26.18	2.98	7.80
Net Debt / Equity Ratio	1.38	1.38	1.44	0.73	0.67	0.88
Net Debt / EBITDA Ratio	8.18	8.18	8.15	8.75	7.55	4.92
Net Debt / FCF Ratio	9.37	9.37	272.05	23.21	2.46	6.60
Asset Turnover	0.54	0.54	0.50	0.47	0.47	0.48
Inventory Turnover	416.43	416.43	366.66	284.00	332.70	459.17
Quick Ratio	0.32	0.32	0.37	0.29	0.39	0.42
Current Ratio	0.49	0.49	0.53	0.41	0.54	0.57
Return on Equity (ROE)	1.27%	1.27%	-53.87%	-1.27%	0.72%	8.39%
Return on Assets (ROA)	2.54%	2.54%	2.38%	1.78%	1.89%	4.06%
Return on Invested Capital (ROIC)	2.23%	2.22%	5.61%	4.11%	1.55%	6.35%
Return on Capital Employed (ROCE)	6.90%	6.90%	6.80%	4.40%	4.40%	9.70%
Earnings Yield	3.77%	3.70%	-358.26%	-8.42%	4.42%	30.80%
FCF Yield	44.06%	43.23%	2.57%	20.76%	167.47%	50.82%