Jerónimo Martins, SGPS, S.A. (ELI:JMT)
Portugal · Delayed Price · Currency is EUR 18.00
-0.16 (-0.88%)
Aug 27, 2026, 4:35 PM WET
Jerónimo Martins, SGPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,877 | 35,991 | 33,464 | 30,608 | 25,385 | 20,889 | |
Revenue Growth | 6.70% | 7.55% | 9.33% | 20.57% | 21.52% | 8.27% |
Cost of Revenue | 29,194 | 28,557 | 26,613 | 24,357 | 20,053 | 16,392 |
Gross Profit | 7,683 | 7,434 | 6,851 | 6,251 | 5,332 | 4,497 |
Selling, General & Admin | 6,258 | 6,097 | 5,662 | 4,985 | 4,261 | 3,657 |
Other Operating Expenses | 29 | 29 | 48 | 11 | 11 | -2 |
Operating Expenses | 6,334 | 6,126 | 5,710 | 4,996 | 4,272 | 3,655 |
Operating Income | 1,349 | 1,308 | 1,141 | 1,255 | 1,060 | 842 |
Interest Expense | -388 | -364 | -316 | -237 | -165 | -147 |
Interest & Investment Income | 45 | 45 | 47 | 48 | 15 | 1 |
Earnings From Equity Investments | -4 | -2 | -1 | -1 | - | - |
Currency Exchange Gain (Loss) | -2 | 6 | 20 | 26 | -6 | -1 |
Other Non Operating Income (Expenses) | -23 | -9 | -19 | -11 | -8 | -6 |
EBT Excluding Unusual Items | 977 | 984 | 872 | 1,080 | 896 | 689 |
Merger & Restructuring Charges | -31 | -31 | -20 | -20 | -12 | -14 |
Gain (Loss) on Sale of Investments | - | - | - | - | 2 | -1 |
Asset Writedown | -6 | -6 | -11 | -11 | -1 | -2 |
Legal Settlements | -37 | -37 | -13 | -14 | -26 | -1 |
Other Unusual Items | -28 | -28 | -27 | -24 | -45 | -19 |
Pretax Income | 875 | 882 | 801 | 1,011 | 814 | 652 |
Income Tax Expense | 227 | 225 | 195 | 239 | 207 | 168 |
Earnings From Continuing Operations | 648 | 657 | 606 | 772 | 607 | 484 |
Minority Interest in Earnings | -11 | -11 | -7 | -16 | -17 | -21 |
Net Income | 637 | 646 | 599 | 756 | 590 | 463 |
Net Income to Common | 637 | 646 | 599 | 756 | 590 | 463 |
Net Income Growth | 3.58% | 7.85% | -20.77% | 28.14% | 27.43% | 48.40% |
Shares Outstanding (Basic) | 633 | 628 | 628 | 628 | 628 | 628 |
Shares Outstanding (Diluted) | 633 | 628 | 628 | 628 | 628 | 628 |
Shares Change | 0.68% | - | - | - | - | - |
EPS (Basic) | 1.01 | 1.03 | 0.95 | 1.20 | 0.94 | 0.74 |
EPS (Diluted) | 1.01 | 1.03 | 0.95 | 1.20 | 0.94 | 0.74 |
EPS Growth | 2.88% | 7.85% | -20.77% | 28.14% | 27.43% | 48.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,368 | 649 | 945 | 1,208 | 1,172 |
Free Cash Flow Per Share | - | 2.18 | 1.03 | 1.50 | 1.92 | 1.86 |
Dividend Per Share | - | 0.650 | 0.590 | 0.655 | 0.550 | 0.785 |
Dividend Growth | - | 10.17% | -9.92% | 19.09% | -29.94% | 172.57% |
Gross Margin | 20.83% | 20.66% | 20.47% | 20.42% | 21.00% | 21.53% |
Operating Margin | 3.66% | 3.63% | 3.41% | 4.10% | 4.18% | 4.03% |
Profit Margin | 1.73% | 1.80% | 1.79% | 2.47% | 2.32% | 2.22% |
Free Cash Flow Margin | - | 3.80% | 1.94% | 3.09% | 4.76% | 5.61% |
EBITDA | 2,006 | 1,942 | 1,713 | 1,756 | 1,497 | 1,260 |
EBITDA Margin | 5.44% | 5.40% | 5.12% | 5.74% | 5.90% | 6.03% |
D&A For EBITDA | 657 | 634 | 572 | 501 | 437 | 418 |
EBIT | 1,349 | 1,308 | 1,141 | 1,255 | 1,060 | 842 |
EBIT Margin | 3.66% | 3.63% | 3.41% | 4.10% | 4.18% | 4.03% |
Effective Tax Rate | 25.94% | 25.51% | 24.34% | 23.64% | 25.43% | 25.77% |
Advertising Expenses | - | 179 | 191 | 139 | 118 | 112 |