Grupo Média Capital, SGPS, S.A. (ELI:MCP)
Portugal · Delayed Price · Currency is EUR 1.900
0.00 (0.00%)
Dec 29, 2025, 10:30 AM WET
Grupo Média Capital, SGPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 125.25 | 124.51 | 108.66 | 108.02 | 99.42 | 86.92 |
Other Revenue | 19.06 | 16.45 | 15.33 | 16.7 | 40.95 | 35.38 |
| 144.31 | 140.95 | 123.98 | 124.71 | 140.37 | 122.3 | |
Revenue Growth (YoY) | 7.36% | 13.69% | -0.58% | -11.16% | 14.78% | -25.50% |
Cost of Revenue | 147.79 | 145.41 | 133.03 | 137.88 | 133.64 | 119.92 |
Gross Profit | -3.48 | -4.46 | -9.05 | -13.16 | 6.73 | 2.38 |
Selling, General & Admin | 8.23 | 8.35 | 7.91 | 7.77 | 7.5 | 7.1 |
Other Operating Expenses | -26.88 | -25.38 | -26.34 | -24.28 | 0.22 | 1.41 |
Operating Expenses | -11.4 | -9.65 | -11.03 | -8.91 | 15.78 | 16.59 |
Operating Income | 7.92 | 5.19 | 1.98 | -4.25 | -9.05 | -14.21 |
Interest Expense | -2.18 | -2.42 | -2.04 | -2.68 | -2.57 | -1.72 |
Interest & Investment Income | 0.02 | 0.02 | 0.04 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.31 | -0.35 |
Other Non Operating Income (Expenses) | -0.54 | -0.59 | -0.47 | -0.45 | -0.44 | -0.38 |
EBT Excluding Unusual Items | 5.22 | 2.2 | -0.5 | -7.39 | -11.75 | -16.66 |
Merger & Restructuring Charges | 10.08 | 10.08 | -0.17 | - | 0.79 | - |
Gain (Loss) on Sale of Investments | - | - | - | -0.82 | - | - |
Asset Writedown | - | - | - | -5.27 | - | - |
Legal Settlements | 0.06 | 0.06 | 0.05 | -0.16 | 0.31 | - |
Pretax Income | 15.36 | 12.34 | -0.61 | -13.63 | -10.65 | -16.66 |
Income Tax Expense | 3.41 | 3.08 | -0.93 | -1.49 | -1.19 | -2.08 |
Earnings From Continuing Operations | 11.94 | 9.26 | 0.32 | -12.14 | -9.46 | -14.57 |
Earnings From Discontinued Operations | - | - | - | 48.82 | 5.38 | 3.48 |
Net Income | 11.94 | 9.26 | 0.32 | 36.69 | -4.08 | -11.1 |
Net Income to Common | 11.94 | 9.26 | 0.32 | 36.69 | -4.08 | -11.1 |
Net Income Growth | 387.62% | 2800.03% | -99.13% | - | - | - |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 85 | 85 |
EPS (Basic) | 0.14 | 0.11 | 0.00 | 0.43 | -0.05 | -0.13 |
EPS (Diluted) | 0.14 | 0.11 | 0.00 | 0.43 | -0.05 | -0.13 |
EPS Growth | 387.63% | 2800.16% | -99.13% | - | - | - |
Free Cash Flow | 19.73 | 8.13 | 5.05 | 4.26 | 6.09 | 14.35 |
Free Cash Flow Per Share | 0.23 | 0.10 | 0.06 | 0.05 | 0.07 | 0.17 |
Dividend Per Share | 0.042 | 0.042 | 0.083 | 0.042 | 0.118 | - |
Dividend Growth | -49.40% | -49.40% | 97.62% | -64.41% | - | - |
Gross Margin | -2.41% | -3.16% | -7.30% | -10.55% | 4.80% | 1.95% |
Operating Margin | 5.49% | 3.68% | 1.60% | -3.41% | -6.44% | -11.62% |
Profit Margin | 8.28% | 6.57% | 0.26% | 29.42% | -2.91% | -9.07% |
Free Cash Flow Margin | 13.67% | 5.77% | 4.08% | 3.42% | 4.34% | 11.74% |
EBITDA | 11.6 | 9.11 | 5.78 | -0.66 | -4.36 | -9.4 |
EBITDA Margin | 8.04% | 6.46% | 4.66% | -0.53% | -3.11% | -7.69% |
D&A For EBITDA | 3.68 | 3.92 | 3.8 | 3.59 | 4.68 | 4.81 |
EBIT | 7.92 | 5.19 | 1.98 | -4.25 | -9.05 | -14.21 |
EBIT Margin | 5.49% | 3.68% | 1.60% | -3.41% | -6.44% | -11.62% |
Effective Tax Rate | 22.22% | 24.95% | - | - | - | - |
Revenue as Reported | 181.85 | 176.94 | 150.85 | 149.46 | 140.37 | 122.3 |
Advertising Expenses | - | 6.86 | 6.23 | 5.71 | 6.05 | 6.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.