Grupo Média Capital, SGPS, S.A. (ELI:MCP)
Portugal · Delayed Price · Currency is EUR 1.900
0.00 (0.00%)
Dec 29, 2025, 10:30 AM WET
Grupo Média Capital, SGPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 126.67 | 124.51 | 108.66 | 108.02 | 99.42 |
Other Revenue | 16.67 | 16.45 | 15.33 | 16.7 | 40.95 |
| 143.35 | 140.95 | 123.98 | 124.71 | 140.37 | |
Revenue Growth (YoY) | 1.70% | 13.69% | -0.58% | -11.16% | 14.78% |
Cost of Revenue | 147.95 | 145.41 | 133.03 | 137.88 | 133.64 |
Gross Profit | -4.61 | -4.46 | -9.05 | -13.16 | 6.73 |
Selling, General & Admin | 9.34 | 8.35 | 7.91 | 7.77 | 7.5 |
Other Operating Expenses | -28.52 | -25.38 | -26.34 | -24.28 | 0.22 |
Operating Expenses | -11.64 | -9.65 | -11.03 | -8.91 | 15.78 |
Operating Income | 7.03 | 5.19 | 1.98 | -4.25 | -9.05 |
Interest Expense | -1.95 | -2.42 | -2.04 | -2.68 | -2.57 |
Interest & Investment Income | 0 | 0.02 | 0.04 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.31 |
Other Non Operating Income (Expenses) | -0.49 | -0.59 | -0.47 | -0.45 | -0.44 |
EBT Excluding Unusual Items | 4.59 | 2.2 | -0.5 | -7.39 | -11.75 |
Merger & Restructuring Charges | 0.09 | 10.08 | -0.17 | - | 0.79 |
Gain (Loss) on Sale of Investments | - | - | - | -0.82 | - |
Asset Writedown | - | - | - | -5.27 | - |
Legal Settlements | -0.46 | 0.06 | 0.05 | -0.16 | 0.31 |
Pretax Income | 4.21 | 12.34 | -0.61 | -13.63 | -10.65 |
Income Tax Expense | 0.52 | 3.08 | -0.93 | -1.49 | -1.19 |
Earnings From Continuing Operations | 3.7 | 9.26 | 0.32 | -12.14 | -9.46 |
Earnings From Discontinued Operations | - | - | - | 48.82 | 5.38 |
Net Income to Company | 3.7 | 9.26 | 0.32 | 36.69 | -4.08 |
Minority Interest in Earnings | 0.01 | - | - | - | - |
Net Income | 3.71 | 9.26 | 0.32 | 36.69 | -4.08 |
Net Income to Common | 3.71 | 9.26 | 0.32 | 36.69 | -4.08 |
Net Income Growth | -59.98% | 2800.03% | -99.13% | - | - |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 85 |
EPS (Basic) | 0.04 | 0.11 | 0.00 | 0.43 | -0.05 |
EPS (Diluted) | 0.04 | 0.11 | 0.00 | 0.43 | -0.05 |
EPS Growth | -60.03% | 2800.16% | -99.13% | - | - |
Free Cash Flow | 13.21 | 8.13 | 5.05 | 4.26 | 6.09 |
Free Cash Flow Per Share | 0.16 | 0.10 | 0.06 | 0.05 | 0.07 |
Dividend Per Share | 0.042 | 0.042 | 0.083 | 0.042 | 0.118 |
Dividend Growth | - | -49.40% | 97.62% | -64.41% | - |
Gross Margin | -3.21% | -3.16% | -7.30% | -10.55% | 4.80% |
Operating Margin | 4.91% | 3.68% | 1.60% | -3.41% | -6.44% |
Profit Margin | 2.58% | 6.57% | 0.26% | 29.42% | -2.91% |
Free Cash Flow Margin | 9.21% | 5.77% | 4.08% | 3.42% | 4.34% |
EBITDA | 11.16 | 9.11 | 5.78 | -0.66 | -4.36 |
EBITDA Margin | 7.78% | 6.46% | 4.66% | -0.53% | -3.11% |
D&A For EBITDA | 4.12 | 3.92 | 3.8 | 3.59 | 4.68 |
EBIT | 7.03 | 5.19 | 1.98 | -4.25 | -9.05 |
EBIT Margin | 4.91% | 3.68% | 1.60% | -3.41% | -6.44% |
Effective Tax Rate | 12.23% | 24.95% | - | - | - |
Revenue as Reported | 172.36 | 176.94 | 150.85 | 149.46 | 140.37 |
Advertising Expenses | 7.9 | 6.86 | 6.23 | 5.71 | 6.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.