Grupo Média Capital, SGPS Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	161	148	94	118	110	169
Market Cap Growth	17.28%	57.66%	-20.71%	7.69%	-35.00%	-9.09%
Enterprise Value	188	168	122	134	196	263
Last Close Price	1.90	1.71	1.00	1.26	1.07	1.64
PE Ratio	13.44	15.97	293.79	3.23	-	-
Forward PE	-	8.39	8.39	8.39	8.39	8.39
PS Ratio	1.11	1.05	0.76	0.95	0.78	1.38
PB Ratio	1.67	1.48	0.96	1.17	1.50	2.17
P/FCF Ratio	8.14	18.18	18.57	27.78	18.04	11.78
P/OCF Ratio	6.40	11.64	9.54	12.91	12.35	9.92
EV/Sales Ratio	1.30	1.20	0.99	1.08	1.39	2.15
EV/EBITDA Ratio	12.92	18.48	21.17	-	-	-
EV/EBIT Ratio	23.72	32.45	61.72	-	-	-
EV/FCF Ratio	9.52	20.70	24.22	31.57	32.12	18.29
Debt / Equity Ratio	0.31	0.32	0.33	0.28	1.11	1.33
Debt / EBITDA Ratio	2.08	2.63	3.67	10.09	-	-
Debt / FCF Ratio	1.53	3.91	6.42	6.68	13.33	7.23
Asset Turnover	-	0.71	0.63	0.60	0.59	0.49
Quick Ratio	0.41	0.45	0.44	0.42	0.28	0.40
Current Ratio	0.66	0.70	0.71	0.68	0.94	0.59
Return on Equity (ROE)	-	9.38%	0.32%	-13.94%	-12.51%	-17.49%
Return on Assets (ROA)	-	1.63%	0.63%	-1.27%	-2.38%	-3.54%
Return on Invested Capital (ROIC)	4.98%	3.15%	1.65%	-3.11%	-5.84%	-8.48%
Return on Capital Employed (ROCE)	6.30%	4.00%	1.50%	-3.30%	-5.90%	-10.80%
Earnings Yield	7.44%	6.26%	0.34%	31.01%	-3.71%	-6.56%
FCF Yield	12.29%	5.50%	5.39%	3.60%	5.54%	8.49%
Dividend Yield	2.21%	2.45%	8.32%	3.34%	11.04%	-
Payout Ratio	88.45%	114.08%	-	27.18%	-	-
Total Shareholder Return	2.21%	2.45%	8.32%	3.34%	11.04%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.