Farminveste, S.G.P.S., S.A. (ELI:MLFMV)
Portugal · Delayed Price · Currency is EUR 5.30
+0.05 (0.95%)
Aug 27, 2026, 3:30 PM WET
Farminveste, S.G.P.S. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 909.74 | 846.56 | 830.06 | 835.14 | 803.54 |
Other Revenue | 2.03 | 1.31 | 1.04 | 0.56 | 0.99 |
| 911.77 | 847.87 | 831.1 | 835.7 | 804.52 | |
Revenue Growth | 7.54% | 2.02% | -0.55% | 3.88% | 4.08% |
Cost of Revenue | 807.73 | 748.56 | 735.16 | 729.74 | 702.05 |
Gross Profit | 104.03 | 99.31 | 95.94 | 105.96 | 102.47 |
Selling, General & Admin | 74.35 | 70.76 | 67.24 | 73.63 | 72.93 |
Other Operating Expenses | 0.74 | 0.19 | -1.75 | 0.14 | 3.01 |
Operating Expenses | 82.68 | 82.71 | 79 | 87.74 | 85.85 |
Operating Income | 21.36 | 16.6 | 16.93 | 18.22 | 16.62 |
Interest Expense | -11.37 | -14.45 | -13.52 | -7.83 | -8.47 |
Interest & Investment Income | 0.39 | 0.49 | 0.21 | 0.11 | 0.16 |
Earnings From Equity Investments | 18.95 | 13.23 | 11.6 | 10.27 | 10.08 |
Currency Exchange Gain (Loss) | -0.21 | 0.3 | -0.01 | 0.05 | -0 |
Other Non Operating Income (Expenses) | -0.49 | -1.43 | -0.27 | -2.47 | 1.59 |
EBT Excluding Unusual Items | 28.62 | 14.74 | 14.95 | 18.34 | 19.98 |
Gain (Loss) on Sale of Investments | -0 | 1.98 | 0 | 0.01 | 0.17 |
Gain (Loss) on Sale of Assets | -0.01 | 0.02 | 0.04 | -0.66 | 0.02 |
Asset Writedown | 2 | 0.92 | 1.95 | -0.53 | -0.32 |
Pretax Income | 30.6 | 17.66 | 16.93 | 17.17 | 19.84 |
Income Tax Expense | 4.62 | 3.43 | 2.52 | 5.33 | 10.29 |
Earnings From Continuing Operations | 25.98 | 14.23 | 14.41 | 11.84 | 9.56 |
Earnings From Discontinued Operations | 73.78 | 4.15 | 3.75 | -1.34 | -0.1 |
Net Income to Company | 99.76 | 18.38 | 18.16 | 10.49 | 9.46 |
Minority Interest in Earnings | -41.03 | -7.22 | -7.85 | -6.85 | -7.54 |
Net Income | 58.73 | 11.16 | 10.31 | 3.65 | 1.92 |
Net Income to Common | 58.73 | 11.16 | 10.31 | 3.65 | 1.92 |
Net Income Growth | 426.17% | 8.24% | 182.74% | 90.39% | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
Shares Change | 0.96% | - | - | - | - |
EPS (Basic) | 2.91 | 0.56 | 0.52 | 0.18 | 0.10 |
EPS (Diluted) | 2.91 | 0.56 | 0.52 | 0.18 | 0.10 |
EPS Growth | 421.17% | 8.24% | 182.74% | 90.39% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.88 | 4.8 | 39.35 | 14.8 | 16.38 |
Free Cash Flow Per Share | 1.23 | 0.24 | 1.97 | 0.74 | 0.82 |
Gross Margin | 11.41% | 11.71% | 11.54% | 12.68% | 12.74% |
Operating Margin | 2.34% | 1.96% | 2.04% | 2.18% | 2.07% |
Profit Margin | 6.44% | 1.32% | 1.24% | 0.44% | 0.24% |
Free Cash Flow Margin | 2.73% | 0.57% | 4.74% | 1.77% | 2.04% |
EBITDA | 26.95 | 26.89 | 28.15 | 31.23 | 26.42 |
EBITDA Margin | 2.96% | 3.17% | 3.39% | 3.74% | 3.28% |
D&A For EBITDA | 5.6 | 10.28 | 11.22 | 13.01 | 9.8 |
EBIT | 21.36 | 16.6 | 16.93 | 18.22 | 16.62 |
EBIT Margin | 2.34% | 1.96% | 2.04% | 2.18% | 2.07% |
Effective Tax Rate | 15.10% | 19.43% | 14.90% | 31.04% | 51.84% |