ELI:MLORE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Administrative	0.97	0.95	0.94	1.05	0.81
Depreciation & Amortization	1.57	1.57	1.57	1.08	0.9
Other Operating Expenses	0.11	0.11	0.04	0.09	0.08
Total Operating Expenses	2.65	2.63	2.55	2.22	1.79
Operating Income	-2.65	-2.63	-2.55	-2.22	-1.79
Interest Expense	-1.55	-2.12	-1.82	-0.58	-0.38
Interest & Investment Income	5.51	5.38	5.2	3.54	2.81
Other Non-Operating Income	-0.18	0.31	0.14	-0.13	-0.1
EBT Excluding Unusual Items	1.13	0.95	0.97	0.61	0.53
Gain (Loss) on Sale of Investments	-	-	-	-	0.18
Pretax Income	1.13	0.95	0.97	0.61	0.71
Income Tax Expense	-0.23	0.02	0.13	0.01	0
Net Income	1.36	0.93	0.84	0.6	0.71
Net Income to Common	1.36	0.93	0.84	0.6	0.71
Net Income Growth	46.45%	10.91%	38.63%	-15.26%	-
Basic Shares Outstanding	13	13	13	13	13
Diluted Shares Outstanding	13	13	13	13	13
EPS (Basic)	0.11	0.07	0.07	0.05	0.06
EPS (Diluted)	0.11	0.07	0.07	0.05	0.06
EPS Growth	46.45%	10.91%	38.63%	-15.26%	-
Dividend Per Share	-	0.052	-	-	-
EBITDA	-1.08	-1.06	-0.98	-1.14	-0.89
D&A For Ebitda	1.57	1.57	1.57	1.08	0.9
EBIT	-2.65	-2.63	-2.55	-2.22	-1.79
Effective Tax Rate	-	2.02%	13.46%	1.76%	0.00%