MERLIN Properties SOCIMI, S.A. (ELI:MRL)

Chuy's Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,311	5,714	4,712	4,109	4,468	3,616
Market Cap Growth	28.51%	21.28%	14.67%	-8.04%	23.56%	-39.16%
Enterprise Value	10,960	9,142	8,870	7,985	10,178	9,315
Last Close Price	13.39	9.95	9.54	8.04	7.64	6.00
PE Ratio	11.01	20.14	-	15.62	8.72	64.16
PS Ratio	13.56	11.23	9.34	8.87	10.71	8.17
PB Ratio	0.93	0.76	0.72	0.60	0.64	0.54
P/OCF Ratio	22.40	18.04	20.67	18.50	27.50	26.85
EV/Sales Ratio	20.33	17.97	17.57	17.24	24.38	21.04
EV/EBITDA Ratio	25.59	23.46	22.49	22.66	32.38	27.53
EV/EBIT Ratio	25.91	23.72	22.61	22.78	32.58	27.66
Debt / Equity Ratio	0.57	0.66	0.69	0.62	0.89	0.87
Debt / EBITDA Ratio	10.48	12.68	11.49	12.06	19.94	17.16
Asset Turnover	0.04	0.04	0.04	0.04	0.03	0.03
Quick Ratio	3.26	1.92	2.44	0.50	1.34	1.59
Current Ratio	3.50	2.01	2.77	0.56	1.41	2.28
Return on Equity (ROE)	9.18%	4.04%	-1.25%	0.60%	5.76%	0.84%
Return on Assets (ROA)	2.05%	1.89%	2.03%	1.66%	1.41%	1.57%
Return on Capital (ROIC)	2.22%	2.05%	2.21%	1.80%	1.51%	1.70%
Earnings Yield	9.08%	4.97%	-1.77%	6.40%	11.46%	1.56%
Dividend Yield	2.73%	4.02%	2.19%	5.50%	2.26%	5.00%
Payout Ratio	16.87%	37.06%	-	39.63%	13.67%	121.58%
Buyback Yield / Dilution	-18.91%	-8.87%	-0.09%	-0.32%	0.69%	0.01%
Total Shareholder Return	-16.18%	-4.85%	2.09%	5.18%	2.95%	5.01%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.