MERLIN Properties SOCIMI, S.A. (ELI: MRL)

MERLIN Properties SOCIMI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 4, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,462	4,712	4,109	4,468	3,616	5,943
Market Cap Growth	32.69%	14.67%	-8.04%	23.56%	-39.16%	18.79%
Enterprise Value	10,640	8,870	7,985	10,178	9,315	11,250
Last Close Price	11.30	9.89	8.34	7.93	6.23	-
PE Ratio	-	-54.96	14.83	7.22	51.89	-
PS Ratio	11.03	9.34	8.87	10.70	8.17	11.32
PB Ratio	0.74	0.72	0.60	0.64	0.54	0.89
P/FCF Ratio	22.00	20.67	18.49	27.50	26.85	20.16
P/OCF Ratio	22.00	20.67	18.49	27.50	26.85	20.16
EV/Sales Ratio	22.18	17.57	17.24	24.38	21.04	21.43
EV/EBITDA Ratio	29.98	22.49	22.66	32.38	27.53	29.11
EV/EBIT Ratio	30.18	22.60	22.78	32.57	27.66	29.27
EV/FCF Ratio	40.39	38.91	35.94	62.65	69.17	38.15
Debt / Equity Ratio	0.74	0.69	0.62	0.89	0.87	0.83
Debt / EBITDA Ratio	13.81	11.49	12.06	19.94	17.16	14.47
Debt / FCF Ratio	22.14	19.88	19.13	38.57	43.13	18.97
Asset Turnover	0.04	0.04	0.04	0.03	0.03	0.04
Quick Ratio	0.98	2.44	0.50	1.34	1.59	1.33
Current Ratio	1.07	2.77	0.56	1.41	2.28	1.43
Return on Equity (ROE)	1.46%	-1.25%	0.60%	5.76%	0.84%	8.60%
Return on Assets (ROA)	1.81%	2.03%	1.66%	1.41%	1.57%	1.86%
Return on Capital (ROIC)	1.97%	2.21%	1.80%	1.51%	1.70%	2.01%
Earnings Yield	1.77%	-1.77%	6.40%	11.46%	1.56%	9.48%
FCF Yield	4.55%	4.84%	5.41%	3.64%	3.72%	4.96%
Dividend Yield	0.08%	2.11%	5.30%	2.18%	4.82%	-
Payout Ratio	0.00%	-	39.63%	13.67%	121.58%	33.20%
Buyback Yield / Dilution	-0.03%	-0.09%	-0.32%	0.69%	0.01%	0.00%
Total Shareholder Return	-0.03%	2.01%	4.98%	2.87%	4.83%	0.00%

Source: S&P Capital IQ. Real Estate template. Financial Sources.