NOS, S.G.P.S., S.A. (ELI:NOS)

NOS, S.G.P.S. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	1,812	1,780	1,662	1,568	1,491	1,404
Other Revenue	43.52	43.52	34.68	29.19	30.22	25.87
Revenue	1,855	1,823	1,696	1,597	1,521	1,430
Revenue Growth	3.94%	7.48%	6.19%	5.03%	6.34%	4.56%
Cost of Revenue	780.03	760.03	715.33	677.65	670.45	631.23
Gross Profit	1,075	1,063	980.93	919.8	850.56	799.07
Selling, General & Admin	161.23	161.23	132.99	137.12	131.4	122.95
Other Operating Expenses	68.8	88.4	80.32	66.02	68.1	58.16
Operating Expenses	714.61	755.41	712.15	686.77	680.39	600.57
Operating Income	360.53	307.73	268.78	233.03	170.17	198.49
Interest Expense	-61.91	-67.41	-80.71	-72.86	-37.01	-37.71
Interest & Investment Income	6.74	6.74	10.69	7.57	5.43	3.59
Earnings From Equity Investments	20.49	20.09	8.26	5.08	22.12	3.6
Currency Exchange Gain (Loss)	-0.68	-0.68	0.32	-0.09	-0.22	0.63
Other Non Operating Income (Expenses)	-4.03	-4.03	-3.54	-3.61	-3.32	-3.12
EBT Excluding Unusual Items	321.13	262.43	203.81	169.12	157.18	165.49
Merger & Restructuring Charges	-10.9	-10.9	-11.34	-3.61	-4	-8.54
Gain (Loss) on Sale of Investments	0.06	0.06	1.05	-0.22	-0.1	-0.01
Gain (Loss) on Sale of Assets	0.91	0.91	35.18	0.85	100.42	-0.02
Other Unusual Items	3.34	3.34	86.83	33.94	3.61	-1.28
Pretax Income	314.54	255.84	315.53	200.09	257.11	155.64
Income Tax Expense	23.74	9.94	42.46	18.75	32.66	11.78
Earnings From Continuing Operations	290.8	245.9	273.07	181.33	224.44	143.85
Net Income to Company	290.8	245.9	273.07	181.33	224.44	143.85
Minority Interest in Earnings	0.57	-0.03	-0.82	-0.34	0.13	0.31
Net Income	291.38	245.88	272.26	181	224.57	144.16
Net Income to Common	291.38	245.88	272.26	181	224.57	144.16
Net Income Growth	15.08%	-9.69%	50.42%	-19.41%	55.78%	56.69%
Shares Outstanding (Basic)	513	512	509	511	512	512
Shares Outstanding (Diluted)	513	512	509	511	512	512
Shares Change	0.30%	0.57%	-0.50%	-0.03%	-0.11%	-0.08%
EPS (Basic)	0.57	0.48	0.54	0.35	0.44	0.28
EPS (Diluted)	0.57	0.48	0.54	0.35	0.44	0.28
EPS Growth	14.64%	-10.29%	52.88%	-20.28%	56.79%	55.98%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	-	636.54	690.12	497.09	415.85	434.92
Free Cash Flow Per Share	-	1.24	1.36	0.97	0.81	0.85
Dividend Per Share	-	0.350	0.350	0.350	0.278	0.278
Dividend Growth	-	0%	0%	25.90%	0%	0%
Gross Margin	57.95%	58.31%	57.83%	57.58%	55.92%	55.87%
Operating Margin	19.43%	16.88%	15.85%	14.59%	11.19%	13.88%
Profit Margin	15.71%	13.49%	16.05%	11.33%	14.77%	10.08%
Free Cash Flow Margin	-	34.91%	40.69%	31.12%	27.34%	30.41%
EBITDA	659.42	632.59	596.69	549.18	489.4	457.37
EBITDA Margin	35.55%	34.70%	35.18%	34.38%	32.18%	31.98%
D&A For EBITDA	298.89	324.87	327.91	316.15	319.23	258.88
EBIT	360.53	307.73	268.78	233.03	170.17	198.49
EBIT Margin	19.43%	16.88%	15.85%	14.59%	11.19%	13.88%
Effective Tax Rate	7.55%	3.88%	13.46%	9.37%	12.70%	7.57%
Revenue as Reported	1,823	1,823	1,696	1,597	1,521	1,430

Data Source: S&P Global Market Intelligence Last updated: Nov 3, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 9, 2026

Data Sources Report a data error