NOS, S.G.P.S., S.A. (ELI:NOS)

NOS, S.G.P.S. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	1,818	1,780	1,662	1,568	1,491	1,404
Other Revenue	43.67	43.52	34.68	29.19	30.22	25.87
Revenue	1,862	1,823	1,696	1,597	1,521	1,430
Revenue Growth	5.78%	7.48%	6.19%	5.03%	6.34%	4.56%
Cost of Revenue	787.21	760.03	715.33	677.65	670.45	631.23
Gross Profit	1,075	1,063	980.93	919.8	850.56	799.07
Selling, General & Admin	167.71	161.23	132.99	137.12	131.4	122.95
Other Operating Expenses	79.63	88.4	80.32	66.02	68.1	58.16
Operating Expenses	749.51	755.41	712.15	686.77	680.39	600.57
Operating Income	325.37	307.73	268.78	233.03	170.17	198.49
Interest Expense	-64.52	-67.41	-80.71	-72.86	-37.01	-37.71
Interest & Investment Income	4.94	6.74	10.69	7.57	5.43	3.59
Earnings From Equity Investments	16.87	20.09	8.26	5.08	22.12	3.6
Currency Exchange Gain (Loss)	0.27	-0.68	0.32	-0.09	-0.22	0.63
Other Non Operating Income (Expenses)	-3.73	-4.03	-3.54	-3.61	-3.32	-3.12
EBT Excluding Unusual Items	279.2	262.43	203.81	169.12	157.18	165.49
Merger & Restructuring Charges	-2.18	-10.9	-11.34	-3.61	-4	-8.54
Gain (Loss) on Sale of Investments	0.12	0.06	1.05	-0.22	-0.1	-0.01
Gain (Loss) on Sale of Assets	6.84	0.91	35.18	0.85	100.42	-0.02
Other Unusual Items	8.51	3.34	86.83	33.94	3.61	-1.28
Pretax Income	292.49	255.84	315.53	200.09	257.11	155.64
Income Tax Expense	24.53	9.94	42.46	18.75	32.66	11.78
Earnings From Continuing Operations	267.96	245.9	273.07	181.33	224.44	143.85
Net Income to Company	267.96	245.9	273.07	181.33	224.44	143.85
Minority Interest in Earnings	0.57	-0.03	-0.82	-0.34	0.13	0.31
Net Income	268.52	245.88	272.26	181	224.57	144.16
Net Income to Common	268.52	245.88	272.26	181	224.57	144.16
Net Income Growth	11.65%	-9.69%	50.42%	-19.41%	55.78%	56.69%
Shares Outstanding (Basic)	512	512	509	511	512	512
Shares Outstanding (Diluted)	512	512	509	511	512	512
Shares Change	0.34%	0.57%	-0.50%	-0.03%	-0.11%	-0.08%
EPS (Basic)	0.52	0.48	0.54	0.35	0.44	0.28
EPS (Diluted)	0.52	0.48	0.54	0.35	0.44	0.28
EPS Growth	10.33%	-10.29%	52.88%	-20.28%	56.79%	55.98%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	675.05	636.54	690.12	497.09	415.85	434.92
Free Cash Flow Per Share	1.32	1.24	1.36	0.97	0.81	0.85
Dividend Per Share	0.350	0.350	0.350	0.350	0.278	0.278
Dividend Growth	0%	0%	0%	25.90%	0%	0%
Gross Margin	57.72%	58.31%	57.83%	57.58%	55.92%	55.87%
Operating Margin	17.47%	16.88%	15.85%	14.59%	11.19%	13.88%
Profit Margin	14.42%	13.49%	16.05%	11.33%	14.77%	10.08%
Free Cash Flow Margin	36.25%	34.91%	40.69%	31.12%	27.34%	30.41%
EBITDA	643.56	632.59	596.69	549.18	489.4	457.37
EBITDA Margin	34.56%	34.70%	35.18%	34.38%	32.18%	31.98%
D&A For EBITDA	318.19	324.87	327.91	316.15	319.23	258.88
EBIT	325.37	307.73	268.78	233.03	170.17	198.49
EBIT Margin	17.47%	16.88%	15.85%	14.59%	11.19%	13.88%
Effective Tax Rate	8.39%	3.88%	13.46%	9.37%	12.70%	7.57%
Revenue as Reported	1,862	1,823	1,696	1,597	1,521	1,430

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 19, 2026

Data Sources Report a data error