The Navigator Company, S.A. (ELI:NVG)
Portugal flag Portugal · Delayed Price · Currency is EUR
3.268
+0.008 (0.25%)
Aug 27, 2026, 4:35 PM WET

The Navigator Company Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8251,9752,0971,9552,4811,598
Revenue Growth
-11.06%-5.81%7.25%-21.19%55.27%15.18%
Gross Profit
948.181,0391,1741,043972.64937.36
Operating Income
121.27202.29386.77364.1592.52229.99
Net Income
108.58144.67286.95274.92392.54171.41
Earnings Per Share
0.150.200.400.390.550.24
EPS Growth
-49.24%-49.63%4.25%-29.96%129.02%56.94%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Market Pulp
-175.2237.73249.48197.42161.24
UWF Paper
-1,2121,2721,2411,8111,154
Tissue Paper
-483.72456.26294.1197.73145.81
Energy
-98.53122.79168.62258.53135.17
Revenue (Total)
1,9122,0602,1892,0342,5361,627

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
179.39138.1295.01170.51376.61240.79
Total Debt
1,007983.791,039748.07804.4905.62
Net Cash (Debt)
-828.07-845.69-744.06-577.55-427.79-664.83
Net Cash Growth
------
Net Cash Per Share
-1.16-1.19-1.05-0.81-0.60-0.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-333.02411.49369.14625.76353.75
Capital Expenditures
--236.39-223.71-201.07-120.78-86.84
Free Cash Flow
-96.64187.78168.07504.98266.91
Free Cash Flow Growth
--48.54%11.73%-66.72%89.19%1.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.96%52.62%55.99%53.34%39.20%58.66%
Operating Margin
6.64%10.24%18.44%18.62%23.88%14.39%
Pretax Margin
5.40%8.90%16.83%17.75%20.82%13.25%
Profit Margin
5.95%7.32%13.68%14.06%15.82%10.73%
FCF Margin
-4.89%8.95%8.60%20.35%16.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1120.1120.1410.2110.4920.211
Dividend Per Share Growth
-54.29%-20.01%-33.33%-57.14%133.34%50.64%
Dividend Yield
3.50%3.70%4.35%6.98%18.23%8.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.4615.448.909.186.2613.90
Forward PE
13.5111.168.4613.268.4813.38
P/FCF Ratio
36.3923.1113.6015.014.868.93
PS Ratio
1.271.131.221.290.991.49