The Navigator Company, S.A. (ELI:NVG)
Portugal flag Portugal · Delayed Price · Currency is EUR
3.004
+0.020 (0.67%)
Oct 27, 2026, 4:35 PM WET

The Navigator Company Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8151,9712,0901,9542,4811,597
Revenue Growth
-9.81%-5.67%6.92%-21.23%55.35%15.15%
Gross Profit
947.671,0351,1671,042972.64936.54
Operating Income
109.54202.29386.77364.1592.52229.99
Net Income
91.71144.67286.95274.92392.54171.41
Earnings Per Share
0.130.200.400.390.550.24
EPS Growth
-44.12%-49.63%4.25%-29.96%129.02%56.94%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Market Pulp
-175.2237.73249.48197.42161.24
UWF Paper
-1,2121,2721,2411,8111,154
Tissue Paper
-483.72456.26294.1197.73145.81
Energy
-98.53122.79168.62258.53135.17
Other
-90.44100.7980.3271.1631.38
Revenue (Total)
1,9092,0602,1892,0342,5361,627

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
147.26138.1295.01170.51376.61240.79
Total Debt
1,047983.791,039748.07804.4905.62
Net Cash (Debt)
-900.02-845.69-744.06-577.55-427.79-664.83
Net Cash Growth
------
Net Cash Per Share
-1.27-1.19-1.05-0.81-0.60-0.93

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-333.02411.49369.14625.76353.75
Capital Expenditures
--236.39-223.71-201.07-120.78-86.84
Free Cash Flow
-96.64187.78168.07504.98266.91
Free Cash Flow Growth
--48.54%11.73%-66.72%89.19%1.57%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.21%52.52%55.83%53.31%39.20%58.64%
Operating Margin
6.04%10.26%18.51%18.63%23.88%14.40%
Pretax Margin
4.80%8.92%16.89%17.76%20.82%13.26%
Profit Margin
5.05%7.34%13.73%14.07%15.82%10.73%
FCF Margin
-4.90%8.99%8.60%20.35%16.71%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1120.1120.1410.2110.4920.211
Dividend Per Share Growth
-54.29%-20.01%-33.33%-57.14%133.34%50.64%
Dividend Yield
3.74%3.58%3.92%5.94%14.25%6.30%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.3715.448.909.186.2613.90
Forward PE
12.3611.168.4613.268.4813.38
P/FCF Ratio
33.6923.1113.6015.014.868.93
PS Ratio
1.181.131.221.290.991.49