The Navigator Company, S.A. (ELI:NVG)
Portugal flag Portugal · Delayed Price · Currency is EUR
3.268
+0.004 (0.12%)
Aug 7, 2026, 4:35 PM WET

The Navigator Company Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9122,0602,1892,0342,5361,627
Revenue Growth
-11.04%-5.89%7.65%-19.81%55.83%14.25%
Gross Profit
559.19640.22804.15738.951,021549.67
Operating Income
129.14207.73378.87366.36573.46229.57
Net Income
108.58144.67286.95274.92392.54171.41
Earnings Per Share
0.150.200.400.390.550.24
EPS Growth
-49.11%-49.63%4.13%-29.89%129.05%56.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Market Pulp
-175.2237.73249.48197.42161.24
UWF Paper
-1,2121,2721,2411,8111,154
Tissue Paper
-483.72456.26294.1197.73145.81
Energy
-98.53122.79168.62258.53135.17
Revenue (Total)
1,9122,0602,1892,0342,5361,627

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
179.39130.23286.63169.46343.08239.17
Total Debt
1,007966.391,016729.34786.94887.18
Net Cash (Debt)
-828.07-836.16-729.09-559.88-443.86-648.01
Net Cash Growth
------
Net Cash Per Share
-1.16-1.18-1.03-0.79-0.62-0.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
280.66333.02411.49369.14625.76353.75
Capital Expenditures
-216.79-236.39-223.71-201.07-120.78-86.84
Free Cash Flow
63.8796.64187.78168.07504.98266.91
Free Cash Flow Growth
-68.43%-48.54%11.73%-66.72%89.19%1.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.24%31.08%36.73%36.34%40.27%33.78%
Operating Margin
6.75%10.08%17.31%18.02%22.61%14.11%
Pretax Margin
5.15%8.53%16.13%17.07%20.37%13.02%
Profit Margin
5.68%7.02%13.11%13.52%15.48%10.53%
FCF Margin
0.00%4.69%8.58%8.26%19.91%16.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1120.1120.1410.2110.4920.211
Dividend Per Share Growth
-54.29%-20.01%-33.33%-57.14%133.34%50.64%
Dividend Yield
3.45%7.84%5.87%7.93%10.18%6.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.4615.478.919.176.2613.90
Forward PE
13.5111.168.4613.268.4813.38
P/FCF Ratio
36.3923.1113.6015.014.868.93
PS Ratio
1.271.081.171.240.971.46