The Navigator Company, S.A. (ELI: NVG)
Portugal
· Delayed Price · Currency is EUR 3.540
-0.122 (-3.33%)
Nov 21, 2024, 10:33 AM WET
The Navigator Company Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | - | 274.92 | 392.54 | 171.41 | 109.21 | 168.29 | Upgrade
|
| Depreciation & Amortization | - | 136.2 | 161.28 | 122 | 152.36 | 152.47 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Operating Activities | - | -41.98 | 71.95 | 60.34 | 95.4 | 58.89 | Upgrade
|
| Operating Cash Flow | - | 369.14 | 625.76 | 353.75 | 356.97 | 379.65 | Upgrade
|
| Operating Cash Flow Growth | - | -41.01% | 76.89% | -0.90% | -5.97% | 5.41% | Upgrade
|
| Capital Expenditures | - | -201.07 | -120.78 | -86.84 | -94.2 | -176.59 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.66 | 1.07 | 3.07 | 1.12 | 1.47 | Upgrade
|
| Cash Acquisitions | - | -55.21 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.52 | -3.29 | -17.42 | -4.61 | -3.37 | Upgrade
|
| Investment in Securities | - | - | - | - | - | 0.41 | Upgrade
|
| Other Investing Activities | - | - | 0.85 | 5.31 | 5.26 | 3.97 | Upgrade
|
| Investing Cash Flow | - | -256.14 | -122.15 | -95.88 | -92.43 | -174.11 | Upgrade
|
| Long-Term Debt Issued | - | 15 | 430 | 147.5 | 240 | 380 | Upgrade
|
| Long-Term Debt Repaid | - | -117.97 | -541.91 | -300.49 | -141.98 | -307.8 | Upgrade
|
| Net Debt Issued (Repaid) | - | -102.97 | -111.91 | -152.99 | 98.02 | 72.2 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -17.87 | Upgrade
|
| Common Dividends Paid | - | -199.98 | -249.99 | -149.56 | -198.28 | -200 | Upgrade
|
| Other Financing Activities | - | 15.45 | -39.36 | -18.63 | -22.28 | 21.2 | Upgrade
|
| Financing Cash Flow | - | -287.51 | -401.25 | -321.19 | -122.54 | -124.48 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.89 | 1.56 | 0.09 | -1.48 | -0.05 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | - | -173.62 | 103.91 | -63.23 | 140.52 | 81.02 | Upgrade
|
| Free Cash Flow | - | 168.07 | 504.98 | 266.91 | 262.78 | 203.07 | Upgrade
|
| Free Cash Flow Growth | - | -66.72% | 89.19% | 1.57% | 29.40% | 34.62% | Upgrade
|
| Free Cash Flow Margin | - | 8.53% | 20.35% | 16.70% | 18.94% | 12.02% | Upgrade
|
| Free Cash Flow Per Share | - | 0.24 | 0.71 | 0.38 | 0.37 | 0.28 | Upgrade
|
| Cash Interest Paid | - | 4.86 | 33.82 | 14.16 | 20.91 | 19.53 | Upgrade
|
| Cash Income Tax Paid | - | 162.92 | 64.77 | 20.65 | -19.42 | 32.05 | Upgrade
|
| Levered Free Cash Flow | - | 24.14 | 387.72 | 134.62 | 75.4 | 260.9 | Upgrade
|
| Unlevered Free Cash Flow | - | 42.47 | 399.77 | 146.9 | 87.41 | 270.16 | Upgrade
|
| Change in Net Working Capital | 95.87 | 124.34 | 7.76 | 14.58 | 41.17 | -166.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.