ELI:RAM Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	10.26	10.2	-	-	-
Other Revenue	0.01	0.08	0.16	0.49	1.78
Total Revenue	10.27	10.29	0.16	0.49	1.78
Revenue Growth (YoY	-0.19%	6150.87%	-66.10%	-72.76%	246.15%
Property Expenses	0.96	0.94	1.09	145.01	106.94
Selling, General & Administrative	0.02	0.13	0.13	0.46	0.48
Depreciation & Amortization	0.25	0.49	0.42	3.34	3.22
Other Operating Expenses	0.71	0.88	1.95	16.28	15.31
Total Operating Expenses	1.94	2.44	3.59	165.09	125.95
Operating Income	8.33	7.85	-3.43	-164.61	-124.17
Interest Expense	-0.06	-1.42	-1.79	-1.16	-0.83
Interest & Investment Income	0.11	0.43	0.56	0.39	0.29
Other Non-Operating Income	-0.13	0.39	0.04	-0.05	-0.06
EBT Excluding Unusual Items	8.24	7.25	-4.62	-165.42	-124.76
Gain (Loss) on Sale of Investments	-0.49	-0.49	-	-0.78	-
Gain (Loss) on Sale of Assets	0.66	-	-	0.14	0.31
Other Unusual Items	-	-	-	-2.6	-
Pretax Income	8.41	6.76	5.17	25.02	18.33
Income Tax Expense	2.13	1.5	1.13	4.99	3.24
Earnings From Continuing Operations	6.28	5.26	4.04	20.03	15.09
Earnings From Discontinued Operations	2.53	23.56	6.37	-	-
Net Income to Company	8.81	28.82	10.41	20.03	15.09
Net Income	8.81	28.82	10.41	20.03	15.09
Net Income to Common	8.81	28.82	10.41	20.03	15.09
Net Income Growth	-69.42%	176.77%	-48.02%	32.77%	115.90%
Basic Shares Outstanding	26	26	26	26	26
Diluted Shares Outstanding	26	26	26	26	26
EPS (Basic)	0.34	1.12	0.41	0.78	0.59
EPS (Diluted)	0.34	1.12	0.41	0.78	0.59
EPS Growth	-69.42%	176.77%	-47.93%	32.55%	117.94%
Dividend Per Share	0.890	1.180	0.580	0.820	0.600
Dividend Growth	-24.58%	103.45%	-29.27%	36.67%	-
Operating Margin	81.10%	76.30%	-2083.83%	-33911.00%	-6968.56%
Profit Margin	85.84%	280.16%	6327.57%	4127.19%	846.82%
EBITDA	8.56	8.33	6.78	32.17	21.58
EBITDA Margin	83.35%	80.97%	68.08%	16.57%	14.93%
D&A For Ebitda	0.23	0.48	0.42	3.09	2.96
EBIT	8.33	7.85	6.36	29.08	18.62
EBIT Margin	81.10%	76.30%	63.91%	14.98%	12.88%
Effective Tax Rate	25.34%	22.17%	21.83%	19.93%	17.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.