ELI:SCB Income Statement

Financials in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Revenue	18.11	17.89	13.6	12.94	11.44
Revenue Growth (YoY)	1.20%	31.52%	5.15%	13.11%	-1.89%
Cost of Revenue	19.73	21.45	12.58	11.15	13.46
Gross Profit	-1.62	-3.56	1.03	1.79	-2.02
Selling, General & Admin	39.47	39.47	24.99	27.28	20.18
Other Operating Expenses	-19.96	-35.58	-14.55	-10.63	-52.2
Operating Expenses	34.89	15.79	19	25.44	-25.81
Operating Income	-36.51	-19.34	-17.97	-23.65	23.79
Interest Expense	-2.06	-1.43	-0.97	-0.91	-1.41
Interest & Investment Income	0.38	0.46	0.36	1	0.65
Currency Exchange Gain (Loss)	-	-	-	-	-0.05
Other Non Operating Income (Expenses)	0.16	0.12	0.21	0.47	0.32
EBT Excluding Unusual Items	-38.02	-20.19	-18.38	-23.09	23.3
Gain (Loss) on Sale of Investments	-	-	-	-	-0.08
Gain (Loss) on Sale of Assets	27.1	32.27	21.26	21.27	-
Other Unusual Items	-	2	0.33	-	-
Pretax Income	-10.93	14.07	3.21	-1.83	23.22
Income Tax Expense	0.06	-3.27	0.1	0.1	1.21
Net Income to Company	-10.99	17.34	3.11	-1.93	22.01
Net Income	-10.99	17.34	3.11	-1.93	22.01
Net Income to Common	-10.99	17.34	3.11	-1.93	22.01
Net Income Growth	-	457.57%	-	-	256.70%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.01%	-0.06%	0.17%	-0.10%	-0.05%
EPS (Basic)	-9.15	14.45	2.59	-1.61	18.34
EPS (Diluted)	-9.15	14.45	2.59	-1.61	18.34
EPS Growth	-	457.92%	-	-	256.88%
Free Cash Flow	-39.1	-14.76	-17.62	-15.17	-2.03
Free Cash Flow Per Share	-32.58	-12.30	-14.67	-12.65	-1.69
Gross Margin	-8.95%	-19.88%	7.56%	13.81%	-17.64%
Operating Margin	-201.61%	-108.11%	-132.09%	-182.82%	208.03%
Profit Margin	-60.66%	96.92%	22.86%	-14.92%	192.44%
Free Cash Flow Margin	-215.91%	-82.52%	-129.53%	-117.25%	-17.71%
EBITDA	-21.1	-7.44	-9.41	-14.87	30.01
EBITDA Margin	-116.52%	-41.60%	-69.17%	-114.91%	262.36%
D&A For EBITDA	15.41	11.9	8.56	8.79	6.21
EBIT	-36.51	-19.34	-17.97	-23.65	23.79
EBIT Margin	-201.61%	-108.11%	-132.09%	-182.82%	208.03%
Effective Tax Rate	-	-	3.08%	-	5.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.